USD 3.84
(-6.57%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 25.24 Million | 4.21 Million | 1.01 Million |
Total Current Assets | 21.17 Million | 2.61 Million | 431.55 Thousand |
Cash And Short Term Investments | 16.44 Million | 2.33 Million | 399.4 Thousand |
Cash and Cash Equivalents | 16.44 Million | 2.33 Million | 399.4 Thousand |
Short Term Investments | - | - | - |
Net Receivables | 204.87 Thousand | - | - |
Inventory | 1.43 Million | - | - |
Other Current Assets | 3.08 Million | 289.37 Thousand | 32.15 Thousand |
Total Non-Current Assets | 4.07 Million | 1.59 Million | 584.75 Thousand |
Net PPE | 451.37 Thousand | 320.24 Thousand | - |
Good Will And Intangible Assets | 3.55 Million | 1.26 Million | 582.25 Thousand |
Good Will | - | - | - |
Intangible Assets | 3.55 Million | 1.26 Million | 582.25 Thousand |
Long-Term Investments | - | 174.94 Million | 172.5 Million |
Tax Assets | - | - | - |
Other Non Current Assets | 63.54 Thousand | -174.94 Million | -172.5 Million |
Other Assets | 1.00 | - | - |
Total Liabilities | 14.81 Million | 814.25 Thousand | 155.8 Thousand |
Total Current Liabilities | 4 Million | 684.48 Thousand | 155.8 Thousand |
Account Payables | 1.82 Million | 424.06 Thousand | 143.33 Thousand |
Tax Payables | 124.25 Thousand | 524.77 Thousand | - |
Short Term Debt | 310.91 Thousand | 169.27 Thousand | - |
Deferred Revenue | 225.14 Thousand | 49.65 Thousand | - |
Other Current Liabilities | 1.64 Million | 41.49 Thousand | 12.47 Thousand |
Total Non Current Liabilities | 10.8 Million | 129.76 Thousand | 12.12 Million |
Long-Term Debt | 16.45 Thousand | 129.76 Thousand | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 10.78 Million | - | 12.12 Million |
Other Liabilities | 1.00 | - | -12.12 Million |
Total Equity | 10.43 Million | 3.4 Million | 860.5 Thousand |
Stock Holders Equity | 10.43 Million | 3.4 Million | 860.5 Thousand |
Common Stock | 2762.00 | 771.00 | 486.00 |
Retained Earnings | -62.21 Million | -8.88 Million | -1.9 Million |
Accumulated other comprehensive income | - | - | - |
Common Stock Equity | 10.43 Million | 3.4 Million | 860.5 Thousand |
Capital Lease Obligation | 16.45 Thousand | 299.03 Thousand | - |
Total Investments | - | 174.94 Million | 172.5 Million |
Total Debt | 327.36 Thousand | 299.03 Thousand | - |
Net Debt | -16.11 Million | -2.03 Million | -399.4 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 45.06 Million | 48.63 Million | 25.24 Million | 25.24 Million | 33.24 Million | 177.12 Million |
Total Current Assets | 16.85 Million | 19.83 Million | 21.17 Million | 21.17 Million | 30.34 Million | 1.24 Million |
Cash And Short Term Investments | 12.09 Million | 9.34 Million | 16.44 Million | 16.44 Million | 25.25 Million | 1.2 Million |
Cash and Cash Equivalents | 7.74 Million | 9.34 Million | 16.44 Million | 16.44 Million | 25.25 Million | 1.2 Million |
Short Term Investments | 4.34 Million | - | - | - | - | - |
Net Receivables | 698.86 Thousand | 791.65 Thousand | 204.87 Thousand | 204.87 Thousand | 67.6 Thousand | - |
Inventory | 1.27 Million | 1.2 Million | 1.43 Million | 1.43 Million | 1.47 Million | - |
Other Current Assets | 2.78 Million | 8.48 Million | 3.08 Million | 3.08 Million | 3.54 Million | 48.71 Thousand |
Total Non-Current Assets | 28.2 Million | 28.8 Million | 4.07 Million | 4.07 Million | 2.9 Million | 175.87 Million |
Net PPE | 795.9 Thousand | 932.97 Thousand | 451.37 Thousand | 451.37 Thousand | 296.55 Thousand | - |
Good Will And Intangible Assets | 26.78 Million | 26.68 Million | 3.55 Million | 3.55 Million | 2.53 Million | - |
Good Will | 10.93 Million | 10.93 Million | - | - | - | - |
Intangible Assets | 15.85 Million | 15.75 Million | 3.55 Million | 3.55 Million | 2.53 Million | - |
Long-Term Investments | - | 1.13 Million | - | - | - | 175.87 Million |
Tax Assets | - | -1.13 Million | - | - | - | - |
Other Non Current Assets | 621.79 Thousand | 1.17 Million | 63.54 Thousand | 63.54 Thousand | 78.16 Thousand | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 22.83 Million | 30.34 Million | 14.81 Million | 14.81 Million | 21.74 Million | 19.26 Million |
Total Current Liabilities | 9.03 Million | 13.2 Million | 4 Million | 4 Million | 3.19 Million | 4.4 Million |
Account Payables | 3.92 Million | 6.59 Million | 1.82 Million | 1.82 Million | 1.71 Million | - |
Tax Payables | - | - | 124.25 Thousand | 124.25 Thousand | - | 957.98 Thousand |
Short Term Debt | 3.75 Million | 5.42 Million | 310.91 Thousand | 310.91 Thousand | 168.6 Thousand | - |
Deferred Revenue | 241.78 Thousand | 143.64 Thousand | 225.14 Thousand | 225.14 Thousand | 248.95 Thousand | - |
Other Current Liabilities | 1.11 Million | 1.04 Million | 1.64 Million | 1.64 Million | 1.06 Million | 4.4 Million |
Total Non Current Liabilities | 13.79 Million | 17.13 Million | 10.8 Million | 10.8 Million | 18.54 Million | 14.85 Million |
Long-Term Debt | 8.44 Million | 8.44 Million | 16.45 Thousand | 16.45 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.34 Million | 8.68 Million | 10.78 Million | 10.78 Million | 18.54 Million | 14.85 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 12.22 Million | 18.29 Million | 10.43 Million | 10.43 Million | 11.5 Million | 157.86 Million |
Stock Holders Equity | 12.22 Million | 18.29 Million | 10.43 Million | 10.43 Million | 11.5 Million | 157.86 Million |
Common Stock | 3138.00 | 3138.00 | 2762.00 | 2762.00 | 2755.00 | 174.81 Million |
Retained Earnings | -86.02 Million | -74.78 Million | -62.21 Million | -62.21 Million | -56.53 Million | -16.95 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 12.22 Million | 18.29 Million | 10.43 Million | 10.43 Million | 11.5 Million | 157.86 Million |
Capital Lease Obligation | 218.62 Thousand | 244.81 Thousand | 16.45 Thousand | 16.45 Thousand | 168.6 Thousand | - |
Total Investments | 4.34 Million | 1.13 Million | - | - | - | 175.87 Million |
Total Debt | 12.41 Million | 14.12 Million | 327.36 Thousand | 327.36 Thousand | 168.6 Thousand | - |
Net Debt | 4.66 Million | 4.77 Million | -16.11 Million | -16.11 Million | -25.08 Million | -1.2 Million |
NUVAMA
6696
EEZY
BBDC
CSTPF
2330