USD 114.59
(-3.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -3.16 Billion | 60.05 Billion | 61.4 Billion | 49.83 Billion | 57.24 Billion | 62.99 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -3.16 Billion | 60.05 Billion | 61.4 Billion | 49.83 Billion | 57.24 Billion | 62.99 Billion |
Operating Expenses | 54.26 Billion | 15 Billion | -54.96 Billion | -52.23 Billion | -55.37 Billion | 58.15 Billion |
Selling, General and Administrative Expenses | 12.95 Billion | 15 Billion | 13.41 Billion | 14.89 Billion | 14.52 Billion | 11.94 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -14.92 Billion | -68.38 Billion | -67.13 Billion | -69.89 Billion | 46.2 Billion |
Cost and Expenses | 54.26 Billion | 60.92 Billion | 52.02 Billion | 50.15 Billion | 52.15 Billion | 58.15 Billion |
Operating Income | - | -1.06 Billion | 6.44 Billion | -2.4 Billion | 1.87 Billion | 6.31 Billion |
Interest Expense | 1.76 Billion | 1.58 Billion | 1.47 Billion | 1.57 Billion | 1.54 Billion | 1.41 Billion |
Income Tax Expense | 613 Million | -370 Million | 1.67 Billion | -81 Million | 947 Million | 822 Million |
Earnings before Tax | 3.07 Billion | -1.77 Billion | 9.38 Billion | -323 Million | 5.08 Billion | 4.83 Billion |
Net Income | 2.48 Billion | -1.4 Billion | 8.86 Billion | -242 Million | 4.18 Billion | 4.07 Billion |
Earnings Per Share Basic | 6.76 | -3.78 | 19.65 | -0.61 | 10.23 | 9.75 |
Earnings Per Share Diluted | 6.74 | -3.78 | 19.51 | -0.61 | 10.11 | 9.56 |
Weighted Average Shares Outstanding | 363.5 Million | 372.3 Million | 387.2 Million | 395.8 Million | 404.8 Million | 417.63 Million |
Weighted Average Shares Outstanding (Diluted) | 364.6 Million | 372.3 Million | 390.1 Million | 395.8 Million | 410.9 Million | 426.2 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.02 | 0.11 | -0.04 | 0.04 | 0.10 |
Profit Margin | -0.79 | -0.02 | 0.14 | -0.00 | 0.07 | 0.06 |
EBITDA | - | - | -29 Million | - | - | 4.08 Billion |
Earnings Before Tax Margin | - | -0.02 | 0.10 | -0.05 | 0.03 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 19.49 Billion | 14.88 Billion | 23.5 Billion | 54.26 Billion | 15.55 Billion | 8.35 Billion |
Cost of Revenue | - | -1.21 Billion | 67 Million | - | - | - |
Gross Profit | 19.49 Billion | 16.09 Billion | 23.44 Billion | 54.26 Billion | 15.55 Billion | 8.35 Billion |
Operating Expenses | 3.31 Billion | 3.5 Billion | 3.96 Billion | 83 Million | -15.68 Billion | 3.06 Billion |
Selling, General and Administrative Expenses | 3.31 Billion | 3.12 Billion | 3.59 Billion | - | 3.53 Billion | 3.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.01 Billion | -3.5 Billion | -3.96 Billion | -12.18 Billion | -19.22 Billion | -3.42 Billion |
Cost and Expenses | 3.31 Billion | -13.46 Billion | -22.11 Billion | 51.19 Billion | 13.89 Billion | 3.06 Billion |
Operating Income | 553 Million | 1.41 Billion | 1.95 Billion | -116 Million | -129 Million | -1.05 Billion |
Interest Expense | - | - | - | 1.76 Billion | 442 Million | 422 Million |
Income Tax Expense | 140 Million | 264 Million | 289 Million | 613 Million | 359 Million | -251 Million |
Earnings before Tax | 553 Million | 1.41 Billion | 1.39 Billion | 3.07 Billion | 1.66 Billion | -1.05 Billion |
Net Income | 413 Million | 1.19 Billion | 1.13 Billion | 2.48 Billion | 1.31 Billion | -807 Million |
Earnings Per Share Basic | 1.15 | 3.30 | 3.13 | - | 3.66 | -2.23 |
Earnings Per Share Diluted | 1.15 | 3.28 | 3.12 | - | 3.65 | -2.23 |
Weighted Average Shares Outstanding | 358.8 Million | 358.8 Million | 359 Million | 363.5 Million | 360.3 Million | 362.6 Million |
Weighted Average Shares Outstanding (Diluted) | 360.5 Million | 360.5 Million | 360.5 Million | 364.6 Million | 361 Million | 362.6 Million |
Gross Margin | 1.00 | 1.08 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.03 | 0.00 | -0.02 | - | -0.01 | -0.13 |
Profit Margin | 0.02 | 0.08 | 0.05 | 0.05 | 0.08 | -0.10 |
EBITDA | 553 Million | 33 Million | -545 Million | - | -200 Million | -1.05 Billion |
Earnings Before Tax Margin | 0.03 | 0.10 | 0.08 | -0.00 | -0.01 | -0.13 |
VNWTF
GCXXF
7384
PFD
CANF
OMIP