USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 20.93 | 1.89 | 5.90 | - | - | - |
Gross Profit | -20.93 | -1.89 | -5.90 | - | - | - |
Operating Expenses | 2.36 Million | 4.93 Million | 3.48 Million | 1.03 Million | 1.08 Million | 265.29 Thousand |
Selling, General and Administrative Expenses | 2.36 Million | 4.93 Million | 3.48 Million | 1.03 Million | 841.4 Thousand | 265.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 229.75 Thousand | 309.12 Thousand | 298.03 Thousand | - | - | - |
Cost and Expenses | 2.36 Million | 4.93 Million | 3.48 Million | 1.03 Million | 1.08 Million | 265.29 Thousand |
Operating Income | -2.36 Million | -4.93 Million | -3.48 Million | -1.03 Million | -1.08 Million | -265.3 Thousand |
Interest Expense | 10.28 Thousand | 21.68 Thousand | 11.29 Thousand | - | - | 11.19 Thousand |
Income Tax Expense | -2200.17 | -4630.66 | -1.07 Million | 177.85 Thousand | -1084.53 | -262.04 Thousand |
Earnings before Tax | -2.14 Million | -4.62 Million | -3.21 Million | -988.42 Thousand | -1.08 Million | -276.49 Thousand |
Net Income | -2.14 Million | -4.62 Million | -2.14 Million | -1.16 Million | -1.08 Million | -276.49 Thousand |
Earnings Per Share Basic | -0.02 | -0.04 | -0.03 | -0.03 | -0.06 | -0.10 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.03 | -0.03 | -0.06 | -0.10 |
Weighted Average Shares Outstanding | 138.98 Million | 127.54 Million | 85.15 Million | 41.57 Million | 17.11 Million | 2.9 Million |
Weighted Average Shares Outstanding (Diluted) | 138.98 Million | 127.54 Million | 85.15 Million | 41.57 Million | 17.11 Million | 2.9 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.36 Million | -4.93 Million | -3.48 Million | -1.03 Million | -1.08 Million | -265.3 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 0.61 | - | 0.32 | 6.05 | 20.93 | - |
Gross Profit | -0.61 | - | -0.32 | -6.05 | -20.93 | - |
Operating Expenses | 179.85 Thousand | 159.4 Thousand | 191.25 Thousand | 334.36 Thousand | 2.36 Million | 310.45 Thousand |
Selling, General and Administrative Expenses | 179.85 Thousand | 159.4 Thousand | 191.25 Thousand | 334.36 Thousand | - | 310.45 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3879.00 | 2307.00 | 2227.00 | - | 229.75 Thousand | 26 Thousand |
Cost and Expenses | 179.85 Thousand | 159.4 Thousand | 191.25 Thousand | 334.36 Thousand | 2.36 Million | 310.45 Thousand |
Operating Income | -179.86 Thousand | -159.41 Thousand | -191.25 Thousand | -334.37 Thousand | -2.36 Million | -310.45 Thousand |
Interest Expense | 22.65 Thousand | 4546.00 | 4915.00 | 5157.00 | 10.28 Thousand | 1808.00 |
Income Tax Expense | -49.39 | -130.98 | -159.66 | -299.19 | -2200.17 | -276.99 |
Earnings before Tax | -198.63 Thousand | -179.48 Thousand | -194.26 Thousand | -286.2 Thousand | -2.14 Million | -302.68 Thousand |
Net Income | -198.63 Thousand | -179.48 Thousand | -194.26 Thousand | -286.2 Thousand | -2.14 Million | -302.68 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 160.76 Million | 160.76 Million | 159.6 Million | 152.56 Million | 138.98 Million | 140.16 Million |
Weighted Average Shares Outstanding (Diluted) | 160.76 Million | 160.76 Million | 159.6 Million | 152.56 Million | 138.98 Million | 140.16 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -179.86 Thousand | -159.41 Thousand | -191.25 Thousand | -334.37 Thousand | - | -310.45 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
7384
7621
9992
OMIP
PRU
VNWTF