Primo Water Corporation (PRMW)
USD 24.21
(-0.94%)
USD 24.21
(-0.94%)
| Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.77 Billion | 2.21 Billion | 2.07 Billion | 1.95 Billion | 2.39 Billion | 2.37 Billion |
| Cost of Revenue | 634.8 Million | 921.7 Million | 915.9 Million | 839.6 Million | 1.16 Billion | 1.19 Billion |
| Gross Profit | 1.13 Billion | 1.29 Billion | 1.15 Billion | 1.11 Billion | 1.22 Billion | 1.17 Billion |
| Operating Expenses | 973.6 Million | 1.15 Billion | 1.03 Billion | 1 Billion | 1.11 Billion | 1.09 Billion |
| Selling, General and Administrative Expenses | 976 Million | 1.15 Billion | 1.03 Billion | 1 Billion | 1.11 Billion | 1.09 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -8.8 Million | -27.9 Million | -18.7 Million | -2.8 Million | 42.9 Million |
| Cost and Expenses | 1.6 Billion | 2.07 Billion | 1.95 Billion | 1.84 Billion | 2.27 Billion | 2.28 Billion |
| Operating Income | 163.4 Million | 127.9 Million | 103 Million | 88.6 Million | 90.4 Million | 126.4 Million |
| Interest Expense | 71.4 Million | 69.8 Million | 68.8 Million | 81.6 Million | 78.2 Million | 77.6 Million |
| Income Tax Expense | 27 Million | 19.7 Million | 9.5 Million | 4.3 Million | 9.5 Million | -4.8 Million |
| Earnings before Tax | 90.8 Million | 49.3 Million | 6.3 Million | -152.5 Million | 9.4 Million | 24.1 Million |
| Net Income | 64.97 Million | 29.6 Million | -3.2 Million | -156.8 Million | -100 Thousand | 28.9 Million |
| Earnings Per Share Basic | 1.49 | 0.35 | -0.02 | -1.01 | -0.00 | 0.21 |
| Earnings Per Share Diluted | 1.48 | 0.35 | -0.02 | -1.01 | -0.00 | 0.20 |
| Weighted Average Shares Outstanding | 159.45 Million | 160.76 Million | 160.77 Million | 155.44 Million | 135.22 Million | 139.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 160.61 Million | 161.88 Million | 160.77 Million | 155.44 Million | 135.22 Million | 141.43 Million |
| Gross Margin | 0.64 | 0.58 | 0.56 | 0.57 | 0.51 | 0.50 |
| EBIT Margin | 0.20 | 0.17 | 0.15 | 0.15 | 0.13 | 0.14 |
| Profit Margin | 0.04 | 0.01 | -0.00 | -0.08 | -0.00 | 0.01 |
| EBITDA | 355.5 Million | 328 Million | 291.61 Million | 138.13 Million | 239.9 Million | 256.4 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 484.89 Million | 449.98 Million | 1.8 Billion | 450.82 Million | 622 Million | 593.3 Million |
| Cost of Revenue | 166.96 Million | 159.98 Million | 646.44 Million | 159.07 Million | 235.5 Million | 225 Million |
| Gross Profit | 317.93 Million | 289.99 Million | 1.15 Billion | 291.74 Million | 386.5 Million | 368.3 Million |
| Operating Expenses | 264.34 Million | 248.28 Million | 990.74 Million | 256.9 Million | 315.3 Million | 317.7 Million |
| Selling, General and Administrative Expenses | 264.34 Million | 248.28 Million | - | 256.9 Million | 315.3 Million | 317.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.7 Million | 2.6 Million | 3.15 Million | 300 Thousand | -6.6 Million | 4.5 Million |
| Cost and Expenses | 431.31 Million | 408.26 Million | 1.63 Billion | 415.98 Million | 550.8 Million | 542.7 Million |
| Operating Income | 53.58 Million | 41.71 Million | 167.1 Million | 34.83 Million | 72.4 Million | 47.6 Million |
| Interest Expense | 9.2 Million | 10 Million | 72.7 Million | 17.05 Million | 18.6 Million | 19.8 Million |
| Income Tax Expense | 13.99 Million | 9.45 Million | 27.49 Million | 6.16 Million | 13.8 Million | 11 Million |
| Earnings before Tax | 27.29 Million | 28.07 Million | 92.46 Million | 19.83 Million | 47.2 Million | 32.3 Million |
| Net Income | 16 Million | 25 Million | 64.97 Million | 13.66 Million | 33.4 Million | 21.3 Million |
| Earnings Per Share Basic | 0.09 | 0.15 | - | 0.09 | 0.21 | 0.14 |
| Earnings Per Share Diluted | 0.09 | 0.15 | - | 0.09 | 0.21 | 0.13 |
| Weighted Average Shares Outstanding | 160.11 Million | 159.57 Million | 159.45 Million | 159.47 Million | 159.4 Million | 159.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 161.38 Million | 160.44 Million | 160.61 Million | 160.52 Million | 160.04 Million | 159.9 Million |
| Gross Margin | 0.66 | 0.64 | 0.64 | 0.65 | 0.62 | 0.62 |
| EBIT Margin | 0.21 | 0.20 | - | 0.19 | 0.21 | 0.20 |
| Profit Margin | 0.03 | 0.06 | 0.04 | 0.03 | 0.05 | 0.04 |
| EBITDA | 103.27 Million | 89.69 Million | - | 85.91 Million | 129.7 Million | 118 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.09 | 0.08 | 0.12 | 0.08 |
USX1
RELIANCE
PDM
0442
LAC
AFB