USD 24.21
(-0.94%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.5 Billion | 3.66 Billion | 3.72 Billion | 3.6 Billion | 3.39 Billion | 3.17 Billion |
Total Current Assets | 861.46 Million | 538 Million | 509.8 Million | 442.5 Million | 642.3 Million | 635.9 Million |
Cash And Short Term Investments | 505.3 Million | 122.6 Million | 128.4 Million | 115.1 Million | 205.5 Million | 170.8 Million |
Cash and Cash Equivalents | 505.3 Million | 122.6 Million | 128.4 Million | 115.1 Million | 205.5 Million | 170.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 155.2 Million | 258.6 Million | 261.6 Million | 222.3 Million | 279.3 Million | 308.3 Million |
Inventory | 47.05 Million | 112.1 Million | 94.6 Million | 83.8 Million | 122.5 Million | 129.6 Million |
Other Current Assets | 153.9 Million | 44.7 Million | 25.2 Million | 21.3 Million | 35 Million | 27.2 Million |
Total Non-Current Assets | 2.64 Billion | 3.12 Billion | 3.21 Billion | 3.16 Billion | 2.74 Billion | 2.53 Billion |
Net PPE | 688.95 Million | 913 Million | 895.5 Million | 866.2 Million | 850.9 Million | 624.7 Million |
Good Will And Intangible Assets | 1.71 Billion | 2.18 Billion | 2.29 Billion | 2.27 Billion | 1.87 Billion | 1.88 Billion |
Good Will | 999.46 Million | 1.29 Billion | 1.32 Billion | 1.28 Billion | 1.17 Billion | 1.14 Billion |
Intangible Assets | 714.2 Million | 894.7 Million | 969.8 Million | 987.6 Million | 701.4 Million | 739.2 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 100 Thousand |
Other Non Current Assets | 235.74 Million | 28.3 Million | 26.9 Million | 24.1 Million | 20.6 Million | 31.7 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.07 Billion | 2.38 Billion | 2.4 Billion | 2.25 Billion | 2.22 Billion | 2 Billion |
Total Current Liabilities | 423.91 Million | 690.6 Million | 709.8 Million | 548.8 Million | 607.6 Million | 561 Million |
Account Payables | 93.81 Million | 163.7 Million | 181.4 Million | 135.2 Million | 200.4 Million | 206.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 39.59 Million | 265.5 Million | 272.1 Million | 161.1 Million | 141.5 Million | 92 Million |
Deferred Revenue | 57.1 Million | 244.5 Million | 235.6 Million | 237 Million | 247.4 Million | 235.1 Million |
Other Current Liabilities | 233.39 Million | 16.9 Million | 20.7 Million | 15.5 Million | 18.3 Million | 27.8 Million |
Total Non Current Liabilities | 1.64 Billion | 1.69 Billion | 1.69 Billion | 1.7 Billion | 1.61 Billion | 1.44 Billion |
Long-Term Debt | 1.23 Billion | 1.45 Billion | 1.46 Billion | 1.49 Billion | 1.42 Billion | 1.25 Billion |
Deferred Revenue Non Current | 156.59 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 116 Million | 65.2 Million | 64.9 Million | 67.8 Million | 61.7 Million | 69.6 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.43 Billion | 1.28 Billion | 1.32 Billion | 1.34 Billion | 1.16 Billion | 1.17 Billion |
Stock Holders Equity | 1.43 Billion | 1.28 Billion | 1.32 Billion | 1.34 Billion | 1.16 Billion | 1.17 Billion |
Common Stock | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.26 Billion | 892.3 Million | 899.4 Million |
Retained Earnings | 166.34 Million | -9.4 Million | 16.4 Million | 81.1 Million | 265 Million | 298.8 Million |
Accumulated other comprehensive income | -104.56 Million | -82.2 Million | -69.1 Million | -86.7 Million | -68.5 Million | -101.7 Million |
Common Stock Equity | 1.43 Billion | 1.28 Billion | 1.32 Billion | 1.34 Billion | 1.16 Billion | 1.17 Billion |
Capital Lease Obligation | 156.59 Million | 210.2 Million | 181 Million | 183.5 Million | 209.5 Million | 5 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.42 Billion | 1.72 Billion | 1.74 Billion | 1.65 Billion | 1.56 Billion | 1.34 Billion |
Net Debt | 921.95 Million | 1.6 Billion | 1.61 Billion | 1.53 Billion | 1.36 Billion | 1.17 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.51 Billion | 3.49 Billion | 3.5 Billion | 3.5 Billion | 3.59 Billion | 3.65 Billion |
Total Current Assets | 919.36 Million | 857.21 Million | 861.46 Million | 861.46 Million | 526.1 Million | 537.2 Million |
Cash And Short Term Investments | 603.21 Million | 497.78 Million | 505.3 Million | 505.3 Million | 97.8 Million | 86.8 Million |
Cash and Cash Equivalents | 603.21 Million | 497.78 Million | 505.3 Million | 505.3 Million | 97.8 Million | 86.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 164.07 Million | 161.13 Million | 155.2 Million | 155.2 Million | 277.5 Million | 293.2 Million |
Inventory | 47.29 Million | 46.25 Million | 47.05 Million | 47.05 Million | 105.8 Million | 105.7 Million |
Other Current Assets | 104.78 Million | 152.04 Million | 153.9 Million | 153.9 Million | 45 Million | 51.5 Million |
Total Non-Current Assets | 2.59 Billion | 2.63 Billion | 2.64 Billion | 2.64 Billion | 3.06 Billion | 3.12 Billion |
Net PPE | 696.49 Million | 684.99 Million | 688.95 Million | 688.95 Million | 885.3 Million | 910.1 Million |
Good Will And Intangible Assets | 1.72 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion | 2.16 Billion | 2.18 Billion |
Good Will | 1 Billion | 1 Billion | 999.46 Million | 999.46 Million | 1.29 Billion | 1.3 Billion |
Intangible Assets | 717.8 Million | 709.1 Million | 714.2 Million | 714.2 Million | 869.6 Million | 886.2 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 176.52 Million | 240.08 Million | 235.74 Million | 235.74 Million | 22.6 Million | 25.4 Million |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 2.06 Billion | 2.05 Billion | 2.07 Billion | 2.07 Billion | 2.3 Billion | 2.39 Billion |
Total Current Liabilities | 421.03 Million | 401.58 Million | 423.91 Million | 423.91 Million | 625.3 Million | 690.7 Million |
Account Payables | 280.25 Million | 249.84 Million | 93.81 Million | 93.81 Million | 394.3 Million | 383.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.59 Million | 39.35 Million | 39.59 Million | 39.59 Million | 205 Million | 283.7 Million |
Deferred Revenue | 1.00 | 1.00 | 57.1 Million | 57.1 Million | 14.92 Million | 15.67 Million |
Other Current Liabilities | 100.18 Million | 112.38 Million | 233.39 Million | 233.39 Million | 11.07 Million | 8.19 Million |
Total Non Current Liabilities | 1.64 Billion | 1.65 Billion | 1.64 Billion | 1.64 Billion | 1.67 Billion | 1.7 Billion |
Long-Term Debt | 1.25 Billion | 1.25 Billion | 1.23 Billion | 1.23 Billion | 1.43 Billion | 1.46 Billion |
Deferred Revenue Non Current | 133.98 Million | 126.36 Million | 156.59 Million | 156.59 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 118.38 Million | 126.66 Million | 116 Million | 116 Million | 69.1 Million | 63.2 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 1.45 Billion | 1.44 Billion | 1.43 Billion | 1.43 Billion | 1.29 Billion | 1.26 Billion |
Stock Holders Equity | 1.45 Billion | 1.44 Billion | 1.43 Billion | 1.43 Billion | 1.29 Billion | 1.26 Billion |
Common Stock | 1.31 Billion | 1.29 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion |
Retained Earnings | 170.57 Million | 173.02 Million | 166.34 Million | 166.34 Million | 3.7 Million | -16.9 Million |
Accumulated other comprehensive income | -112.98 Million | -111.18 Million | -104.56 Million | -104.56 Million | -86.3 Million | -88.8 Million |
Common Stock Equity | 1.45 Billion | 1.44 Billion | 1.43 Billion | 1.43 Billion | 1.29 Billion | 1.26 Billion |
Capital Lease Obligation | 133.98 Million | 126.36 Million | 156.59 Million | 156.59 Million | 198.7 Million | 208.3 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.42 Billion | 1.41 Billion | 1.42 Billion | 1.42 Billion | 1.63 Billion | 1.74 Billion |
Net Debt | 821.47 Million | 921.64 Million | 921.95 Million | 921.95 Million | 1.54 Billion | 1.65 Billion |
USX1
RELIANCE
PDM
0442
LAC
AFB