EUR 30.33
(-1.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.45 Billion | 19.45 Billion | 17.81 Billion | 12.05 Billion | 11.64 Billion | 10.98 Billion |
Total Current Assets | 6.94 Billion | 7.86 Billion | 7.15 Billion | 4.43 Billion | 3.81 Billion | 4.83 Billion |
Cash And Short Term Investments | 2.94 Billion | 3.5 Billion | 2.52 Billion | 1.98 Billion | 749 Million | 1 Billion |
Cash and Cash Equivalents | 2.94 Billion | 3.5 Billion | 2.52 Billion | 1.98 Billion | 749 Million | 1 Billion |
Short Term Investments | - | - | - | - | - | -28 Million |
Net Receivables | 1.54 Billion | 1.63 Billion | 2.08 Billion | 994 Million | 1.17 Billion | 1.65 Billion |
Inventory | 2.12 Billion | 2.35 Billion | 2.21 Billion | 1.4 Billion | 1.78 Billion | 2.09 Billion |
Other Current Assets | 319 Million | 368 Million | 331 Million | 51 Million | 102 Million | 79 Million |
Total Non-Current Assets | 13.43 Billion | 11.59 Billion | 10.66 Billion | 7.62 Billion | 7.83 Billion | 6.15 Billion |
Net PPE | 10.5 Billion | 8.63 Billion | 7.43 Billion | 5.65 Billion | 5.67 Billion | 4.86 Billion |
Good Will And Intangible Assets | 1.28 Billion | 1.39 Billion | 1.43 Billion | 129 Million | 150 Million | 158 Million |
Good Will | 920 Million | 920 Million | 920 Million | 4 Million | - | - |
Intangible Assets | 361 Million | 478 Million | 519 Million | 129 Million | 150 Million | 158 Million |
Long-Term Investments | 742 Million | 840 Million | 694 Million | 1.17 Billion | 1.46 Billion | 513 Million |
Tax Assets | 19 Million | 10 Million | 32 Million | 22 Million | 7 Million | 445 Million |
Other Non Current Assets | 889 Million | 706 Million | 1.06 Billion | 641 Million | 530 Million | 171 Million |
Other Assets | 75 Million | - | - | - | - | - |
Total Liabilities | 9.31 Billion | 9.14 Billion | 8.71 Billion | 8.18 Billion | 7.56 Billion | 6.77 Billion |
Total Current Liabilities | 3.94 Billion | 3.95 Billion | 3.85 Billion | 2.65 Billion | 2.67 Billion | 3.19 Billion |
Account Payables | 2.88 Billion | 3.01 Billion | 2.9 Billion | 1.88 Billion | 2.05 Billion | 2.53 Billion |
Tax Payables | 222 Million | 271 Million | 365 Million | 154 Million | 116 Million | 118 Million |
Short Term Debt | 186 Million | 63 Million | 28 Million | 192 Million | 14 Million | 65 Million |
Deferred Revenue | - | - | 425 Million | 308 Million | 383 Million | 118 Million |
Other Current Liabilities | 873 Million | 880 Million | 491 Million | 272 Million | 221 Million | 479 Million |
Total Non Current Liabilities | 5.36 Billion | 5.18 Billion | 4.86 Billion | 5.52 Billion | 4.89 Billion | 3.58 Billion |
Long-Term Debt | 4.15 Billion | 4.01 Billion | 3.99 Billion | 4.85 Billion | 3.8 Billion | 2.31 Billion |
Deferred Revenue Non Current | 126 Million | 504 Million | 505 Million | 333 Million | 550 Million | 272 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 497 Million | 209 Million | 235 Million | 322 Million | 532 Million | 980 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.14 Billion | 10.31 Billion | 9.1 Billion | 3.87 Billion | 4.08 Billion | 4.2 Billion |
Stock Holders Equity | 11.04 Billion | 10.21 Billion | 9.01 Billion | 3.78 Billion | 4.08 Billion | 4.2 Billion |
Common Stock | 286 Million | 283 Million | 280 Million | 229 Million | 179 Million | 177 Million |
Retained Earnings | 6.88 Billion | 6.03 Billion | 3.53 Billion | -623 Million | 544 Million | 1.21 Billion |
Accumulated other comprehensive income | 46 Million | -85 Million | 331 Million | -47 Million | -478 Million | -1.02 Billion |
Common Stock Equity | 11.04 Billion | 10.21 Billion | 9.01 Billion | 3.78 Billion | 4.08 Billion | 4.2 Billion |
Capital Lease Obligation | 117 Million | 105 Million | 136 Million | 163 Million | 177 Million | 28 Million |
Total Investments | 742 Million | 840 Million | 694 Million | 1.17 Billion | 1.46 Billion | 485 Million |
Total Debt | 4.33 Billion | 4.08 Billion | 4.02 Billion | 5.05 Billion | 3.81 Billion | 2.38 Billion |
Net Debt | 1.39 Billion | 578 Million | 1.5 Billion | 3.06 Billion | 3.06 Billion | 1.38 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.41 Billion | 20.44 Billion | 20.45 Billion | 20.45 Billion | 20.39 Billion | 20.3 Billion |
Total Current Assets | 5.95 Billion | 6.42 Billion | 6.94 Billion | 6.94 Billion | 7.39 Billion | 7.83 Billion |
Cash And Short Term Investments | 2.03 Billion | 2.22 Billion | 2.94 Billion | 2.94 Billion | 3.22 Billion | 3.08 Billion |
Cash and Cash Equivalents | 2.03 Billion | 2.22 Billion | 2.94 Billion | 2.94 Billion | 3.22 Billion | 3.08 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.67 Billion | 1.72 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.86 Billion |
Inventory | 2.02 Billion | 2.15 Billion | 2.12 Billion | 2.12 Billion | 2.3 Billion | 2.54 Billion |
Other Current Assets | 221 Million | 321 Million | 319 Million | 319 Million | 328 Million | 351 Million |
Total Non-Current Assets | 14.39 Billion | 14.02 Billion | 13.43 Billion | 13.43 Billion | 13 Billion | 12.47 Billion |
Net PPE | 11.31 Billion | 10.9 Billion | 10.5 Billion | 10.5 Billion | 10.02 Billion | 9.56 Billion |
Good Will And Intangible Assets | 1.27 Billion | 1.35 Billion | 1.28 Billion | 1.28 Billion | 1.36 Billion | 1.37 Billion |
Good Will | 920 Million | 920 Million | 920 Million | 920 Million | 920 Million | 920 Million |
Intangible Assets | 351 Million | 431 Million | 361 Million | 361 Million | 447 Million | 457 Million |
Long-Term Investments | 809 Million | 785 Million | 742 Million | 742 Million | 863 Million | 832 Million |
Tax Assets | 4 Million | 12 Million | 19 Million | 19 Million | - | - |
Other Non Current Assets | 995 Million | 973 Million | 889 Million | 889 Million | 743 Million | 700 Million |
Other Assets | 75 Million | - | 75 Million | 75 Million | - | - |
Total Liabilities | 8.93 Billion | 9.15 Billion | 9.31 Billion | 9.31 Billion | 9.29 Billion | 9.49 Billion |
Total Current Liabilities | 3.45 Billion | 3.74 Billion | 3.94 Billion | 3.94 Billion | 3.8 Billion | 4.07 Billion |
Account Payables | 2.47 Billion | 2.74 Billion | 2.88 Billion | 2.88 Billion | 2.93 Billion | 3.11 Billion |
Tax Payables | 172 Million | 223 Million | 222 Million | 222 Million | 169 Million | 287 Million |
Short Term Debt | 202 Million | 200 Million | 186 Million | 186 Million | 98 Million | 98 Million |
Deferred Revenue | -133 Million | 158 Million | - | - | 498 Million | 457 Million |
Other Current Liabilities | 916 Million | 641 Million | 873 Million | 873 Million | 266 Million | 405 Million |
Total Non Current Liabilities | 5.47 Billion | 5.4 Billion | 5.36 Billion | 5.36 Billion | 5.49 Billion | 5.41 Billion |
Long-Term Debt | 4.13 Billion | 4.14 Billion | 4.15 Billion | 4.15 Billion | 4.2 Billion | 4.24 Billion |
Deferred Revenue Non Current | 117 Million | 116 Million | 126 Million | 126 Million | 138 Million | 139 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 542 Million | 516 Million | 497 Million | 497 Million | 439 Million | 461 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.48 Billion | 11.29 Billion | 11.14 Billion | 11.14 Billion | 11.09 Billion | 10.81 Billion |
Stock Holders Equity | 11.39 Billion | 11.19 Billion | 11.04 Billion | 11.04 Billion | 11 Billion | 10.72 Billion |
Common Stock | 288 Million | 288 Million | 286 Million | 286 Million | 285 Million | 285 Million |
Retained Earnings | 7.21 Billion | 7.04 Billion | 6.88 Billion | 6.88 Billion | 6.97 Billion | 6.68 Billion |
Accumulated other comprehensive income | 55 Million | 46 Million | 46 Million | 46 Million | -85 Million | -85 Million |
Common Stock Equity | 11.39 Billion | 11.19 Billion | 11.04 Billion | 11.04 Billion | 11 Billion | 10.72 Billion |
Capital Lease Obligation | 98 Million | 106 Million | 117 Million | 117 Million | 79 Million | 90 Million |
Total Investments | 809 Million | 785 Million | 742 Million | 742 Million | 863 Million | 832 Million |
Total Debt | 4.33 Billion | 4.34 Billion | 4.33 Billion | 4.33 Billion | 4.3 Billion | 4.34 Billion |
Net Debt | 2.3 Billion | 2.12 Billion | 1.39 Billion | 1.39 Billion | 1.08 Billion | 1.26 Billion |
RELIANCE
PDM
MGIC
LAC
AFB
PRMW