USD 2.93
(-6.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 4.84 Million |
Cost of Revenue | 468.43 Thousand | 1.52 Million | 658 Thousand | 483 Thousand | - | 6.8 Million |
Gross Profit | -468.43 Thousand | -1.52 Million | -658 Thousand | -483 Thousand | - | -1.95 Million |
Operating Expenses | 27.62 Million | 78.71 Million | 51.74 Million | 32.06 Million | 19.33 Million | 24.62 Million |
Selling, General and Administrative Expenses | 27.62 Million | 29.52 Million | 15.51 Million | 14.14 Million | 10.57 Million | 13.94 Million |
Research and Development Expenses | - | - | - | - | - | 578 Thousand |
Other Expenses | - | 49.19 Million | 36.22 Million | 17.92 Million | 8.75 Million | 1.28 Million |
Cost and Expenses | 27.62 Million | 78.71 Million | 51.74 Million | 32.06 Million | 19.33 Million | 31.42 Million |
Operating Income | -27.62 Million | -117.68 Million | -40.98 Million | -28.85 Million | 59.65 Million | -28.26 Million |
Interest Expense | 3.54 Million | 21.32 Million | 14.27 Million | 3.64 Million | 2.92 Million | - |
Income Tax Expense | - | -45.43 Million | 19.74 Million | 1.21 Million | 1.44 Million | 8.72 Million |
Earnings before Tax | -3.93 Million | -93.56 Million | -38.61 Million | -34 Million | 55.3 Million | -28.26 Million |
Net Income | -3.93 Million | -48.12 Million | -58.35 Million | -35.22 Million | 51.66 Million | -28.26 Million |
Earnings Per Share Basic | -0.02 | -0.30 | -0.36 | -0.22 | 0.58 | -0.32 |
Earnings Per Share Diluted | -0.02 | -0.30 | -0.36 | -0.22 | 0.56 | -0.32 |
Weighted Average Shares Outstanding | 160.36 Million | 160.04 Million | 160.04 Million | 160.04 Million | 89.13 Million | 88.59 Million |
Weighted Average Shares Outstanding (Diluted) | 160.36 Million | 160.04 Million | 160.04 Million | 160.04 Million | 91.75 Million | 88.59 Million |
Gross Margin | - | - | - | - | - | -0.40 |
EBIT Margin | - | - | - | - | - | -3.41 |
Profit Margin | - | - | - | - | - | -5.84 |
EBITDA | -27.36 Million | -59.77 Million | -43.45 Million | -24.09 Million | 60.72 Million | -16.49 Million |
Earnings Before Tax Margin | - | - | - | - | - | -5.84 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 53.28 Thousand | - | - | - | - |
Cost of Revenue | 78.98 Thousand | 46.27 Thousand | 468.43 Thousand | - | - | - |
Gross Profit | -78.98 Thousand | 7018.00 | -468.43 Thousand | - | - | - |
Operating Expenses | 6.06 Million | 1461.00 | 27.66 Million | 13.95 Million | 3.18 Million | 15.46 Million |
Selling, General and Administrative Expenses | 6.06 Million | 15.45 Thousand | - | 11.18 Million | 3.18 Million | 9.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 79 Thousand | - | - | - | 3.58 Million | - |
Cost and Expenses | 6.13 Million | 47.73 Thousand | 28.13 Million | 13.75 Million | 3.18 Million | 15.46 Million |
Operating Income | -6.13 Million | 4746.00 | -28.13 Million | -14.36 Million | 395 Thousand | -1.36 Million |
Interest Expense | 7000.00 | - | 3.54 Million | -52 Thousand | 70 Thousand | 5.57 Million |
Income Tax Expense | -1.00 | 1003.00 | 3.00 | -3.67 Million | 3.69 Million | 3.91 Million |
Earnings before Tax | -6.27 Million | 5573.00 | -4 Million | -12.9 Million | -200 Thousand | 25.8 Million |
Net Income | -6.27 Million | 4570.00 | -4 Million | -12.9 Million | -200 Thousand | 25.8 Million |
Earnings Per Share Basic | -0.03 | - | - | -0.06 | -0.00 | 0.16 |
Earnings Per Share Diluted | -0.03 | - | - | -0.06 | -0.00 | 0.16 |
Weighted Average Shares Outstanding | 204.46 Million | 212.9 Million | 160.36 Million | 212.9 Million | 160.04 Million | 160.04 Million |
Weighted Average Shares Outstanding (Diluted) | 204.46 Million | 212.9 Million | 160.36 Million | 212.9 Million | 160.04 Million | 160.04 Million |
Gross Margin | - | 0.13 | - | - | - | - |
EBIT Margin | - | 0.09 | - | - | - | - |
Profit Margin | - | 0.09 | - | - | - | - |
EBITDA | -6.06 Million | 4872.00 | - | -14.36 Million | 395 Thousand | -707 Thousand |
Earnings Before Tax Margin | - | 0.09 | - | - | - | - |
AFB
PRMW
USX1
EMD
7513
0442