USD 111.29
(-3.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.06 Billion | 16.22 Billion | 13.92 Billion | 11.03 Billion | 10.21 Billion | 10.18 Billion |
Cost of Revenue | 15.74 Million | 11.39 Billion | 10.14 Billion | 8.25 Billion | 7.81 Billion | 7.81 Billion |
Gross Profit | 16.04 Billion | 4.83 Billion | 3.78 Billion | 2.77 Billion | 2.39 Billion | 2.37 Billion |
Operating Expenses | 1.31 Billion | 1.38 Billion | 1.2 Billion | 1.01 Billion | 1.04 Billion | 1.01 Billion |
Selling, General and Administrative Expenses | 1.31 Billion | 1.38 Billion | 1.2 Billion | 1.01 Billion | 1.04 Billion | 1.01 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -13.71 Million | -2.41 Million | -17.82 Million | -13.47 Million | -13.84 Million |
Cost and Expenses | 12.63 Billion | 12.77 Billion | 11.35 Billion | 9.26 Billion | 8.85 Billion | 8.82 Billion |
Operating Income | 3.39 Billion | 3.45 Billion | 2.63 Billion | 1.78 Billion | 1.35 Billion | 1.34 Billion |
Interest Expense | 469 Thousand | 284 Thousand | 502 Thousand | 4.24 Million | 584 Thousand | 618 Thousand |
Income Tax Expense | 846.89 Million | 822.24 Million | 563.52 Million | 321.85 Million | 322.87 Million | 325.51 Million |
Earnings before Tax | 3.44 Billion | 3.43 Billion | 2.5 Billion | 1.72 Billion | 1.33 Billion | 1.34 Billion |
Net Income | 2.6 Billion | 2.61 Billion | 1.94 Billion | 1.4 Billion | 1.01 Billion | 1.02 Billion |
Earnings Per Share Basic | 11.79 | 11.07 | 7.44 | 5.19 | 3.67 | 3.60 |
Earnings Per Share Diluted | 11.72 | 11.01 | 7.43 | 5.18 | 3.66 | 3.59 |
Weighted Average Shares Outstanding | 219.95 Million | 235.01 Million | 259.28 Million | 268.55 Million | 274.49 Million | 283.57 Million |
Weighted Average Shares Outstanding (Diluted) | 221.16 Million | 236.16 Million | 259.92 Million | 269.41 Million | 275.29 Million | 284.86 Million |
Gross Margin | 1.00 | 0.30 | 0.27 | 0.25 | 0.23 | 0.23 |
EBIT Margin | 0.22 | 0.22 | 0.19 | 0.17 | 0.14 | 0.14 |
Profit Margin | 0.16 | 0.16 | 0.14 | 0.13 | 0.10 | 0.10 |
EBITDA | 3.5 Billion | 3.52 Billion | 2.63 Billion | 1.83 Billion | 1.4 Billion | 1.48 Billion |
Earnings Before Tax Margin | 0.21 | 0.21 | 0.19 | 0.16 | 0.13 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.47 Billion | 4.59 Billion | 3.94 Billion | 16.06 Billion | 4.29 Billion | 4 Billion |
Cost of Revenue | 3.17 Billion | 3.2 Billion | 2.77 Billion | 15.74 Million | 3.04 Billion | 2.82 Billion |
Gross Profit | 1.3 Billion | 1.39 Billion | 1.17 Billion | 16.04 Billion | 1.24 Billion | 1.18 Billion |
Operating Expenses | 406.89 Million | 361.14 Million | 357.59 Million | 1.31 Million | 310.94 Million | 353.02 Million |
Selling, General and Administrative Expenses | 406.89 Million | 413 Million | 357.59 Million | - | 308.31 Million | 353.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -57.87 Million | 51.86 Million | 6.01 Million | 10.18 Million | 1.86 Million | 16.72 Million |
Cost and Expenses | 3.58 Billion | 3.56 Billion | 3.13 Billion | 17.05 Million | 3.35 Billion | 3.17 Billion |
Operating Income | 893.98 Million | 1.03 Billion | 814.05 Million | -1.31 Million | 960.52 Million | 829.33 Million |
Interest Expense | - | 117 Thousand | 115 Thousand | 469 Thousand | 122 Thousand | 120 Thousand |
Income Tax Expense | 208.28 Million | 239.17 Million | 205.66 Million | 846.89 Million | 235.82 Million | 208.53 Million |
Earnings before Tax | 906.19 Million | 1.04 Billion | 868.64 Million | 3.44 Billion | 946.81 Million | 847.31 Million |
Net Income | 697.91 Million | 809.13 Million | 662.97 Million | 2.6 Billion | 710.99 Million | 638.77 Million |
Earnings Per Share Basic | 3.38 | 3.86 | 3.13 | - | 3.30 | 2.92 |
Earnings Per Share Diluted | 3.35 | 3.83 | 3.10 | - | 3.28 | 2.90 |
Weighted Average Shares Outstanding | 208.33 Million | 209.54 Million | 211.83 Million | 219.95 Million | 214.39 Million | 218.28 Million |
Weighted Average Shares Outstanding (Diluted) | 208.46 Million | 211.2 Million | 213.54 Million | 221.16 Million | 215.76 Million | 219.68 Million |
Gross Margin | 0.29 | 0.30 | 0.30 | 1.00 | 0.29 | 0.30 |
EBIT Margin | 0.20 | 0.23 | 0.21 | - | 0.23 | 0.21 |
Profit Margin | 0.16 | 0.18 | 0.17 | 0.16 | 0.17 | 0.16 |
EBITDA | 916.07 Million | 1.05 Billion | 835.11 Million | - | 981.58 Million | 849.89 Million |
Earnings Before Tax Margin | 0.20 | 0.22 | 0.21 | -0.00 | 0.22 | 0.21 |
301189
IRT
MPCB
3246
000652
603416