USD 20.26
(-4.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 660.98 Million | 628.52 Million | 250.25 Million | 211.9 Million | 203.22 Million | 191.23 Million |
Cost of Revenue | 493.61 Million | 256.3 Million | 102.79 Million | 91.47 Million | 87.29 Million | 83.32 Million |
Gross Profit | 167.37 Million | 372.21 Million | 147.46 Million | 120.43 Million | 115.92 Million | 107.9 Million |
Operating Expenses | 389.57 Million | 279.1 Million | 95.51 Million | 75.78 Million | 65.56 Million | 56.03 Million |
Selling, General and Administrative Expenses | 22.76 Million | 26.26 Million | 18.61 Million | 15.09 Million | 12.74 Million | 10.81 Million |
Research and Development Expenses | - | 0.19 | 0.18 | 0.04 | 0.21 | 0.12 |
Other Expenses | - | 252.84 Million | 76.9 Million | 60.68 Million | 52.81 Million | 144 Thousand |
Cost and Expenses | 516.37 Million | 535.41 Million | 198.31 Million | 167.25 Million | 152.85 Million | 139.36 Million |
Operating Income | 144.6 Million | 92.49 Million | 51.94 Million | 44.52 Million | 50.36 Million | 51.82 Million |
Interest Expense | 89.92 Million | 86.95 Million | 36.4 Million | 36.48 Million | 39.22 Million | 36 Million |
Income Tax Expense | - | 86.95 Million | 37.34 Million | 36.46 Million | 39.68 Million | 322 Thousand |
Earnings before Tax | -17.8 Million | 120.65 Million | 45.52 Million | 14.87 Million | 46.35 Million | 26.61 Million |
Net Income | -17.22 Million | 33.7 Million | 8.18 Million | -21.59 Million | 6.67 Million | 26.28 Million |
Earnings Per Share Basic | -0.08 | 0.15 | 0.08 | -0.23 | 0.07 | 0.30 |
Earnings Per Share Diluted | -0.08 | 0.15 | 0.07 | -0.23 | 0.07 | 0.30 |
Weighted Average Shares Outstanding | 224.41 Million | 221.96 Million | 108.55 Million | 93.66 Million | 89.79 Million | 87.08 Million |
Weighted Average Shares Outstanding (Diluted) | 224.41 Million | 223.11 Million | 109.83 Million | 94.68 Million | 90.41 Million | 87.37 Million |
Gross Margin | 0.25 | 0.59 | 0.59 | 0.57 | 0.57 | 0.56 |
EBIT Margin | 0.96 | 0.55 | 0.51 | 0.50 | 0.51 | 0.51 |
Profit Margin | -0.03 | 0.05 | 0.03 | -0.10 | 0.03 | 0.14 |
EBITDA | 635.62 Million | 345.34 Million | 220.88 Million | 105.2 Million | 52.81 Million | 97.04 Million |
Earnings Before Tax Margin | 0.22 | 0.15 | 0.21 | 0.21 | 0.25 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 158.4 Million | 160.53 Million | 167.04 Million | 660.98 Million | 168.6 Million |
Cost of Revenue | - | 122.67 Million | 121.19 Million | 122.26 Million | 493.61 Million | 12.44 Million |
Gross Profit | - | 35.72 Million | 39.34 Million | 44.78 Million | 167.37 Million | 156.16 Million |
Operating Expenses | 60.53 Million | 60.37 Million | 8.38 Million | 5.04 Million | 22.76 Million | 50.85 Million |
Selling, General and Administrative Expenses | - | 6.24 Million | 8.38 Million | 5.04 Million | - | 3.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 60.53 Million | 53.63 Million | -8.38 Million | -5.04 Million | -22.76 Million | 47.19 Million |
Cost and Expenses | 60.53 Million | 128.91 Million | 129.57 Million | 127.3 Million | 516.37 Million | 63.3 Million |
Operating Income | -60.53 Million | 29.48 Million | 30.96 Million | 39.73 Million | 144.6 Million | 105.3 Million |
Interest Expense | - | 17.46 Million | 20.6 Million | 23.53 Million | 109.11 Million | -22.03 Million |
Income Tax Expense | - | 201 Thousand | 384 Thousand | -1.01 Million | -456 Thousand | 56 Thousand |
Earnings before Tax | - | 10.55 Million | 17.96 Million | -41.53 Million | -17.8 Million | 3.98 Million |
Net Income | - | 10.35 Million | 17.57 Million | -40.51 Million | -17.22 Million | 3.93 Million |
Earnings Per Share Basic | - | 0.05 | 0.08 | -0.18 | - | 0.02 |
Earnings Per Share Diluted | - | 0.05 | 0.08 | -0.18 | - | 0.02 |
Weighted Average Shares Outstanding | 230.76 Million | 224.79 Million | 224.62 Million | 224.5 Million | 224.41 Million | 224.49 Million |
Weighted Average Shares Outstanding (Diluted) | 230.76 Million | 225.41 Million | 225.22 Million | 224.5 Million | 224.41 Million | 225.14 Million |
Gross Margin | - | 0.23 | 0.25 | 0.27 | 0.25 | 0.93 |
EBIT Margin | - | 0.53 | 0.53 | 0.57 | - | 0.95 |
Profit Margin | - | 0.07 | 0.11 | -0.24 | -0.03 | 0.02 |
EBITDA | -60.53 Million | 83.6 Million | 84.68 Million | 95.64 Million | - | 160.85 Million |
Earnings Before Tax Margin | - | 0.19 | 0.19 | 0.24 | 0.22 | 0.62 |
MPCB
SAKSOFT
REDE3
603416
PHM
301189