USD 182.13
(-3.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.69 Billion | 5.94 Billion | 6.31 Billion | 6.25 Billion | 5.24 Billion | 4.42 Billion |
Total Current Assets | 911.36 Million | 1.2 Billion | 1.79 Billion | 1.74 Billion | 665.08 Million | 527.94 Million |
Cash And Short Term Investments | 322.82 Million | 562.97 Million | 1.1 Billion | 1.24 Billion | 390.98 Million | 108.85 Million |
Cash and Cash Equivalents | 322.82 Million | 562.97 Million | 1.1 Billion | 1.24 Billion | 390.98 Million | 108.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 375.75 Million | 381.06 Million | 383.42 Million | 345.4 Million | 106.66 Million | 270.89 Million |
Inventory | 118.98 Million | 132.54 Million | 108.72 Million | 80.31 Million | 101.85 Million | 96.53 Million |
Other Current Assets | 28.03 Million | 121.4 Million | 173.27 Million | 61.28 Million | 54.48 Million | 42.11 Million |
Total Non-Current Assets | 4.78 Billion | 4.73 Billion | 4.52 Billion | 4.5 Billion | 4.57 Billion | 3.89 Billion |
Net PPE | 2.67 Billion | 2.56 Billion | 2.31 Billion | 2.27 Billion | 2.41 Billion | 1.84 Billion |
Good Will And Intangible Assets | 1.98 Billion | 2.02 Billion | 2.06 Billion | 2.1 Billion | 2.02 Billion | 1.91 Billion |
Good Will | 1.67 Billion | 1.72 Billion | 1.75 Billion | 1.78 Billion | 1.7 Billion | 1.6 Billion |
Intangible Assets | 302.53 Million | 309.34 Million | 314.05 Million | 319.11 Million | 314.77 Million | 306.17 Million |
Long-Term Investments | -193.26 Million | 90.2 Million | 95.98 Million | -252.81 Million | -234.19 Million | -168.75 Million |
Tax Assets | 279.81 Million | 276.13 Million | 268.46 Million | 252.81 Million | 234.19 Million | 168.75 Million |
Other Non Current Assets | 40.75 Million | -220.23 Million | -217.05 Million | 132.72 Million | 136.92 Million | 141.25 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.65 Billion | 4.61 Billion | 4.47 Billion | 4.42 Billion | 3.71 Billion | 2.69 Billion |
Total Current Liabilities | 1.11 Billion | 1.13 Billion | 1.11 Billion | 978.4 Million | 603.46 Million | 719.13 Million |
Account Payables | 141.24 Million | 148.52 Million | 151.26 Million | 98.26 Million | 59.69 Million | 96.37 Million |
Tax Payables | 55.35 Million | 83.51 Million | 104.27 Million | 48.81 Million | 40.68 Million | 62.76 Million |
Short Term Debt | 89.76 Million | 106.06 Million | 97.96 Million | 148.78 Million | 100.28 Million | 48.51 Million |
Deferred Revenue | 575.76 Million | 572.6 Million | 511.3 Million | 456.45 Million | 256.4 Million | 335.66 Million |
Other Current Liabilities | 306.53 Million | 303.5 Million | 350.31 Million | 274.89 Million | 187.09 Million | 238.57 Million |
Total Non Current Liabilities | 3.54 Billion | 3.48 Billion | 3.35 Billion | 3.44 Billion | 3.1 Billion | 1.98 Billion |
Long-Term Debt | 2.95 Billion | 2.91 Billion | 2.84 Billion | 2.92 Billion | 2.6 Billion | 1.54 Billion |
Deferred Revenue Non Current | - | - | - | - | 105.1 Million | 109.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 311.76 Million | 286.26 Million | 246.35 Million | 264.03 Million | 163.48 Million | 154.83 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.03 Billion | 1.33 Billion | 1.84 Billion | 1.82 Billion | 1.53 Billion | 1.72 Billion |
Stock Holders Equity | 723.53 Million | 1 Billion | 1.61 Billion | 1.59 Billion | 1.31 Billion | 1.5 Billion |
Common Stock | 469 Thousand | 468 Thousand | 467 Thousand | 466 Thousand | 464 Thousand | 462 Thousand |
Retained Earnings | 780.43 Million | 873.71 Million | 895.88 Million | 773.75 Million | 645.9 Million | 759.8 Million |
Accumulated other comprehensive income | -67.28 Million | -10.35 Million | 10.92 Million | 27.79 Million | -56.83 Million | -31.73 Million |
Common Stock Equity | 723.53 Million | 1 Billion | 1.61 Billion | 1.59 Billion | 1.31 Billion | 1.5 Billion |
Capital Lease Obligation | 266.07 Million | 205.23 Million | 208.78 Million | 225.22 Million | 255.79 Million | 19.01 Million |
Total Investments | -193.26 Million | 90.2 Million | 95.98 Million | -252.81 Million | -234.19 Million | -168.75 Million |
Total Debt | 3.04 Billion | 3.02 Billion | 2.94 Billion | 3.07 Billion | 2.7 Billion | 1.59 Billion |
Net Debt | 2.72 Billion | 2.46 Billion | 1.83 Billion | 1.83 Billion | 2.31 Billion | 1.48 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 5.69 Billion | 5.8 Billion | 5.84 Billion | 5.76 Billion | 5.94 Billion | 5.94 Billion |
Total Current Assets | 911.36 Million | 1.22 Billion | 1.16 Billion | 1.13 Billion | 1.2 Billion | 1.2 Billion |
Cash And Short Term Investments | 322.82 Million | 716.88 Million | 825.49 Million | 728.85 Million | 562.97 Million | 562.97 Million |
Cash and Cash Equivalents | 322.82 Million | 716.88 Million | 825.49 Million | 728.85 Million | 562.97 Million | 562.97 Million |
Short Term Investments | - | 6.26 Million | 9.11 Million | - | - | - |
Net Receivables | 375.75 Million | 342.92 Million | 138.26 Million | 105.54 Million | 381.06 Million | 381.06 Million |
Inventory | 118.98 Million | 107.81 Million | 134.83 Million | 157.7 Million | 132.54 Million | 132.54 Million |
Other Current Assets | 28.03 Million | 61.27 Million | 65.8 Million | 130.86 Million | 121.4 Million | 121.4 Million |
Total Non-Current Assets | 4.78 Billion | 4.57 Billion | 4.68 Billion | 4.62 Billion | 4.73 Billion | 4.73 Billion |
Net PPE | 2.67 Billion | 2.47 Billion | 2.53 Billion | 2.53 Billion | 2.56 Billion | 2.56 Billion |
Good Will And Intangible Assets | 1.98 Billion | 1.97 Billion | 2 Billion | 1.96 Billion | 2.02 Billion | 2.02 Billion |
Good Will | 1.67 Billion | 1.67 Billion | 1.69 Billion | 1.66 Billion | 1.72 Billion | 1.72 Billion |
Intangible Assets | 302.53 Million | 299.34 Million | 304.11 Million | 300.45 Million | 309.34 Million | 309.34 Million |
Long-Term Investments | 86.54 Million | 86.56 Million | 86.73 Million | -199.57 Million | 90.2 Million | -276.13 Million |
Tax Assets | -86.54 Million | 284.66 Million | 286.58 Million | 286.03 Million | 276.13 Million | 276.13 Million |
Other Non Current Assets | 127.3 Million | -243.03 Million | -233.34 Million | 38.83 Million | -220.23 Million | 146.1 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 4.65 Billion | 4.48 Billion | 4.69 Billion | 4.83 Billion | 4.61 Billion | 4.61 Billion |
Total Current Liabilities | 1.11 Billion | 1.04 Billion | 1.22 Billion | 1.36 Billion | 1.13 Billion | 1.13 Billion |
Account Payables | 141.24 Million | 103.45 Million | 130.79 Million | 161.58 Million | 148.52 Million | 148.52 Million |
Tax Payables | 55.35 Million | 120.7 Million | 18.01 Million | 16.66 Million | 83.51 Million | 83.51 Million |
Short Term Debt | 89.76 Million | 107.67 Million | 107.9 Million | 107.99 Million | 106.06 Million | 106.06 Million |
Deferred Revenue | 575.76 Million | 448.76 Million | 660.28 Million | 872.41 Million | 572.6 Million | 572.6 Million |
Other Current Liabilities | 306.53 Million | 380.79 Million | 329.79 Million | 220.85 Million | 303.5 Million | 303.5 Million |
Total Non Current Liabilities | 3.54 Billion | 3.44 Billion | 3.46 Billion | 3.46 Billion | 3.48 Billion | 3.48 Billion |
Long-Term Debt | 2.95 Billion | 2.7 Billion | 2.72 Billion | 2.89 Billion | 2.91 Billion | 2.91 Billion |
Deferred Revenue Non Current | - | 154.87 Million | 168.71 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 311.76 Million | 306.22 Million | 291.33 Million | 285.45 Million | 286.26 Million | 286.26 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.03 Billion | 1.32 Billion | 1.15 Billion | 928.18 Million | 1.33 Billion | 1.33 Billion |
Stock Holders Equity | 723.53 Million | 1 Billion | 829.9 Million | 633.03 Million | 1 Billion | 1 Billion |
Common Stock | 469 Thousand | 469 Thousand | 469 Thousand | 469 Thousand | 468 Thousand | 468 Thousand |
Retained Earnings | 780.43 Million | 1.03 Billion | 760.82 Million | 619.72 Million | 873.71 Million | 873.71 Million |
Accumulated other comprehensive income | -67.28 Million | -64.64 Million | -29.83 Million | -78.37 Million | -10.35 Million | -10.35 Million |
Common Stock Equity | 723.53 Million | 1 Billion | 829.9 Million | 633.03 Million | 1 Billion | 1 Billion |
Capital Lease Obligation | 266.07 Million | 154.88 Million | 168.71 Million | 203.79 Million | 205.23 Million | 205.23 Million |
Total Investments | 86.54 Million | 86.56 Million | 86.73 Million | -199.57 Million | 90.2 Million | -276.13 Million |
Total Debt | 3.04 Billion | 2.96 Billion | 2.99 Billion | 3 Billion | 3.02 Billion | 3.02 Billion |
Net Debt | 2.72 Billion | 2.24 Billion | 2.17 Billion | 2.27 Billion | 2.46 Billion | 2.46 Billion |
FNMAM
APTV
NRN
TYCMY
TVA-B
ZENTEC