USD 56.65
(-2.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.42 Billion | 21.9 Billion | 18 Billion | 17.52 Billion | 13.45 Billion | 12.48 Billion |
Total Current Assets | 8.24 Billion | 7.78 Billion | 8.43 Billion | 7.46 Billion | 5.31 Billion | 4.77 Billion |
Cash And Short Term Investments | 1.64 Billion | 1.53 Billion | 3.13 Billion | 2.82 Billion | 412 Million | 567 Million |
Cash and Cash Equivalents | 1.64 Billion | 1.53 Billion | 3.13 Billion | 2.82 Billion | 412 Million | 567 Million |
Short Term Investments | -65 Million | - | - | - | - | 72 Million |
Net Receivables | 3.87 Billion | 3.43 Billion | 2.78 Billion | 2.81 Billion | 2.56 Billion | 2.48 Billion |
Inventory | 2.36 Billion | 2.34 Billion | 2.01 Billion | 1.29 Billion | 1.28 Billion | 1.27 Billion |
Other Current Assets | 15 Million | 480 Million | 499 Million | 503 Million | 504 Million | 445 Million |
Total Non-Current Assets | 16.18 Billion | 14.11 Billion | 9.57 Billion | 10.05 Billion | 8.14 Billion | 7.7 Billion |
Net PPE | 4.32 Billion | 3.94 Billion | 3.67 Billion | 3.68 Billion | 3.72 Billion | 3.17 Billion |
Good Will And Intangible Assets | 7.55 Billion | 7.7 Billion | 3.47 Billion | 3.67 Billion | 3.59 Billion | 3.9 Billion |
Good Will | 5.15 Billion | 5.12 Billion | 2.51 Billion | 2.58 Billion | 2.4 Billion | 2.52 Billion |
Intangible Assets | 2.39 Billion | 2.58 Billion | 964 Million | 1.09 Billion | 1.18 Billion | 1.38 Billion |
Long-Term Investments | 1.5 Billion | 1.72 Billion | 1.79 Billion | 2.01 Billion | 106 Million | 99 Million |
Tax Assets | 2.35 Billion | 259 Million | 159 Million | 174 Million | 164 Million | 143 Million |
Other Non Current Assets | 446 Million | 481 Million | 463 Million | 520 Million | 555 Million | 378 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.58 Billion | 12.79 Billion | 9.44 Billion | 9.42 Billion | 9.44 Billion | 8.81 Billion |
Total Current Liabilities | 4.8 Billion | 4.86 Billion | 4.2 Billion | 4.04 Billion | 4.05 Billion | 3.69 Billion |
Account Payables | 3.15 Billion | 3.15 Billion | 2.95 Billion | 2.57 Billion | 2.46 Billion | 2.33 Billion |
Tax Payables | 175 Million | 188 Million | 157 Million | 177 Million | 180 Million | 187 Million |
Short Term Debt | 130 Million | 31 Million | 8 Million | 90 Million | 393 Million | 306 Million |
Deferred Revenue | 184 Million | 172 Million | 83 Million | 62 Million | 43 Million | 36 Million |
Other Current Liabilities | 1.34 Billion | 1.51 Billion | 1.16 Billion | 1.32 Billion | 1.15 Billion | 1.01 Billion |
Total Non Current Liabilities | 7.77 Billion | 7.92 Billion | 5.23 Billion | 5.37 Billion | 5.39 Billion | 5.11 Billion |
Long-Term Debt | 6.65 Billion | 6.82 Billion | 4.36 Billion | 4.31 Billion | 4.3 Billion | 4.03 Billion |
Deferred Revenue Non Current | 16 Million | 9 Million | 287 Million | 318 Million | 254 Million | 212 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 708 Million | 614 Million | 436 Million | 540 Million | 611 Million | 633 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.84 Billion | 9.11 Billion | 8.56 Billion | 8.1 Billion | 4.01 Billion | 3.67 Billion |
Stock Holders Equity | 11.54 Billion | 8.82 Billion | 8.34 Billion | 7.9 Billion | 3.81 Billion | 3.45 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 8.16 Billion | 5.6 Billion | 5.07 Billion | 4.55 Billion | 2.89 Billion | 2.51 Billion |
Accumulated other comprehensive income | -645 Million | -791 Million | -672 Million | -545 Million | -719 Million | -694 Million |
Common Stock Equity | 11.54 Billion | 8.82 Billion | 8.34 Billion | 7.9 Billion | 3.81 Billion | 3.45 Billion |
Capital Lease Obligation | 588 Million | 361 Million | 304 Million | 300 Million | 329 Million | - |
Total Investments | 1.44 Billion | 1.72 Billion | 1.79 Billion | 2.01 Billion | 106 Million | 171 Million |
Total Debt | 6.78 Billion | 6.85 Billion | 4.37 Billion | 4.4 Billion | 4.69 Billion | 4.34 Billion |
Net Debt | 5.14 Billion | 5.32 Billion | 1.23 Billion | 1.58 Billion | 4.28 Billion | 3.77 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.07 Billion | 24.75 Billion | 23.64 Billion | 24.42 Billion | 24.42 Billion | 23.71 Billion |
Total Current Assets | 8.68 Billion | 8.81 Billion | 7.68 Billion | 8.24 Billion | 8.24 Billion | 8.49 Billion |
Cash And Short Term Investments | 1.84 Billion | 2.15 Billion | 941 Million | 1.64 Billion | 1.64 Billion | 1.8 Billion |
Cash and Cash Equivalents | 1.05 Billion | 1.4 Billion | 941 Million | 1.64 Billion | 1.64 Billion | 1.8 Billion |
Short Term Investments | 791 Million | 748 Million | - | -65 Million | -65 Million | -60 Million |
Net Receivables | 3.65 Billion | 4.11 Billion | 4.12 Billion | 3.87 Billion | 3.87 Billion | 3.91 Billion |
Inventory | 2.55 Billion | 2.37 Billion | 2.37 Billion | 2.36 Billion | 2.36 Billion | 2.43 Billion |
Other Current Assets | 640 Million | 173 Million | 244 Million | 15 Million | 15 Million | 20 Million |
Total Non-Current Assets | 7.39 Billion | 15.93 Billion | 15.96 Billion | 16.18 Billion | 16.18 Billion | 15.22 Billion |
Net PPE | 4.29 Billion | 4.24 Billion | 4.29 Billion | 4.32 Billion | 4.32 Billion | 4.09 Billion |
Good Will And Intangible Assets | 7.4 Billion | 7.34 Billion | 7.43 Billion | 7.55 Billion | 7.55 Billion | 7.49 Billion |
Good Will | 5.17 Billion | 5.07 Billion | 5.11 Billion | 5.15 Billion | 5.15 Billion | 5.07 Billion |
Intangible Assets | 2.23 Billion | 2.26 Billion | 2.32 Billion | 2.39 Billion | 2.39 Billion | 2.42 Billion |
Long-Term Investments | 1.5 Billion | 1.84 Billion | 1.7 Billion | 1.5 Billion | 1.5 Billion | 1.55 Billion |
Tax Assets | 2.23 Billion | 2.29 Billion | 2.31 Billion | 2.35 Billion | 2.35 Billion | 1.64 Billion |
Other Non Current Assets | -8.05 Billion | 206 Million | 215 Million | 446 Million | 446 Million | 434 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.56 Billion | 12.98 Billion | 12.22 Billion | 12.58 Billion | 12.58 Billion | 12.63 Billion |
Total Current Liabilities | 5.8 Billion | 5.9 Billion | 5.95 Billion | 4.8 Billion | 4.8 Billion | 4.69 Billion |
Account Payables | 2.98 Billion | 2.91 Billion | 2.89 Billion | 3.15 Billion | 3.15 Billion | 3.05 Billion |
Tax Payables | - | 132 Million | 156 Million | 175 Million | 175 Million | 179 Million |
Short Term Debt | 1.25 Billion | 1.6 Billion | 1.6 Billion | 130 Million | 130 Million | 156 Million |
Deferred Revenue | 76 Million | 81 Million | 82 Million | 184 Million | 184 Million | 149 Million |
Other Current Liabilities | 1.48 Billion | 1.31 Billion | 1.37 Billion | 1.34 Billion | 1.34 Billion | 1.33 Billion |
Total Non Current Liabilities | 9.76 Billion | 7.07 Billion | 6.26 Billion | 7.77 Billion | 7.77 Billion | 7.94 Billion |
Long-Term Debt | 8.7 Billion | 5.5 Billion | 4.72 Billion | 6.65 Billion | 6.65 Billion | 6.83 Billion |
Deferred Revenue Non Current | 18 Million | 19 Million | 17 Million | 16 Million | 16 Million | 8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 756 Million | 1.17 Billion | 1.14 Billion | 708 Million | 708 Million | 641 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.98 Billion | 11.77 Billion | 11.41 Billion | 11.84 Billion | 11.84 Billion | 11.07 Billion |
Stock Holders Equity | 8.88 Billion | 11.46 Billion | 11.12 Billion | 11.54 Billion | 11.54 Billion | 10.77 Billion |
Common Stock | 2 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 6.73 Billion | 8.4 Billion | 7.84 Billion | 8.16 Billion | 8.16 Billion | 7.52 Billion |
Accumulated other comprehensive income | -794 Million | -884 Million | -698 Million | -645 Million | -645 Million | -779 Million |
Common Stock Equity | 8.88 Billion | 11.46 Billion | 11.12 Billion | 11.54 Billion | 11.54 Billion | 10.77 Billion |
Capital Lease Obligation | 421 Million | 437 Million | 442 Million | 588 Million | 588 Million | 532 Million |
Total Investments | 2.29 Billion | 2.58 Billion | 1.7 Billion | 1.44 Billion | 1.44 Billion | 1.49 Billion |
Total Debt | 9.96 Billion | 7.54 Billion | 6.77 Billion | 6.78 Billion | 6.78 Billion | 6.99 Billion |
Net Debt | 8.9 Billion | 6.13 Billion | 5.82 Billion | 5.14 Billion | 5.14 Billion | 5.18 Billion |
NRN
LZ
GRF
ZENTEC
MTN
FNMAM