USD 56.65
(-2.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.05 Billion | 17.48 Billion | 15.61 Billion | 13.06 Billion | 14.35 Billion | 14.43 Billion |
Cost of Revenue | 16.61 Billion | 14.85 Billion | 13.18 Billion | 11.12 Billion | 11.71 Billion | 11.7 Billion |
Gross Profit | 3.43 Billion | 2.63 Billion | 2.43 Billion | 1.94 Billion | 2.64 Billion | 2.72 Billion |
Operating Expenses | 1.88 Billion | 1.28 Billion | 1.22 Billion | 1.12 Billion | 1.22 Billion | 1.14 Billion |
Selling, General and Administrative Expenses | 1.43 Billion | 1.13 Billion | 1.07 Billion | 976 Million | 1.07 Billion | 993 Million |
Research and Development Expenses | - | 1.12 Billion | 1.03 Billion | 1.02 Billion | 1.16 Billion | 1.15 Billion |
Other Expenses | 444 Million | 149 Million | 148 Million | 144 Million | 146 Million | 2 Million |
Cost and Expenses | 18.49 Billion | 16.14 Billion | 14.4 Billion | 12.24 Billion | 12.93 Billion | 12.85 Billion |
Operating Income | 1.55 Billion | 1.26 Billion | 1.18 Billion | 2.11 Billion | 1.27 Billion | 1.47 Billion |
Interest Expense | 285 Million | 219 Million | 150 Million | 164 Million | 164 Million | 141 Million |
Income Tax Expense | -1.92 Billion | 121 Million | 101 Million | 49 Million | 132 Million | 250 Million |
Earnings before Tax | 1.33 Billion | 990 Million | 910 Million | 1.95 Billion | 1.12 Billion | 1.33 Billion |
Net Income | 2.93 Billion | 869 Million | 809 Million | 1.8 Billion | 990 Million | 1.06 Billion |
Earnings Per Share Basic | 10.50 | 3.21 | 2.99 | 6.72 | 3.86 | 4.04 |
Earnings Per Share Diluted | 10.28 | 3.20 | 2.98 | 6.53 | 3.85 | 4.02 |
Weighted Average Shares Outstanding | 276.92 Million | 270.9 Million | 270.46 Million | 263.43 Million | 256.81 Million | 264.41 Million |
Weighted Average Shares Outstanding (Diluted) | 282.88 Million | 271.18 Million | 271.22 Million | 270.7 Million | 257.39 Million | 265.22 Million |
Gross Margin | 0.17 | 0.15 | 0.16 | 0.15 | 0.18 | 0.19 |
EBIT Margin | 0.13 | 0.12 | 0.12 | 0.23 | 0.15 | 0.16 |
Profit Margin | 0.15 | 0.05 | 0.05 | 0.14 | 0.07 | 0.07 |
EBITDA | 2.53 Billion | 1.97 Billion | 1.83 Billion | 2.88 Billion | 2 Billion | 2.15 Billion |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.08 | 0.16 | 0.09 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.85 Billion | 5.05 Billion | 4.9 Billion | 4.91 Billion | 20.05 Billion | 5.11 Billion |
Cost of Revenue | 3.95 Billion | 4.18 Billion | 4.12 Billion | 3.99 Billion | 16.61 Billion | 4.22 Billion |
Gross Profit | 903 Million | 865 Million | 780 Million | 922 Million | 3.43 Billion | 893 Million |
Operating Expenses | 400 Million | 405 Million | 366 Million | 437 Million | 1.66 Billion | 419 Million |
Selling, General and Administrative Expenses | 331 Million | 405 Million | 366 Million | 381 Million | - | 360 Million |
Research and Development Expenses | - | - | - | 1.78 Billion | - | - |
Other Expenses | 69 Million | -9 Million | -4 Million | -7 Million | -19 Million | -4 Million |
Cost and Expenses | 4.35 Billion | 4.59 Billion | 4.48 Billion | 4.43 Billion | 18.28 Billion | 4.64 Billion |
Operating Income | 503 Million | 460 Million | 414 Million | 355 Million | 1.55 Billion | 446 Million |
Interest Expense | -101 Million | 64 Million | 65 Million | 71 Million | 285 Million | 75 Million |
Income Tax Expense | -32 Million | 51 Million | 76 Million | -680 Million | -1.92 Billion | -1.31 Billion |
Earnings before Tax | 407 Million | 1.02 Billion | 369 Million | 311 Million | 1.33 Billion | 397 Million |
Net Income | 363 Million | 938 Million | 218 Million | 905 Million | 2.93 Billion | 1.62 Billion |
Earnings Per Share Basic | 1.48 | 3.47 | 0.79 | 3.22 | - | 5.76 |
Earnings Per Share Diluted | 1.48 | 3.47 | 0.79 | 3.22 | - | 5.76 |
Weighted Average Shares Outstanding | 245.48 Million | 270.19 Million | 275.19 Million | 280.95 Million | 276.92 Million | 282.84 Million |
Weighted Average Shares Outstanding (Diluted) | 245.78 Million | 270.43 Million | 275.31 Million | 281.21 Million | 282.88 Million | 283.01 Million |
Gross Margin | 0.19 | 0.17 | 0.16 | 0.19 | 0.17 | 0.17 |
EBIT Margin | 0.10 | 0.14 | 0.13 | 0.15 | - | 0.14 |
Profit Margin | 0.07 | 0.19 | 0.04 | 0.18 | 0.15 | 0.32 |
EBITDA | 503 Million | 708 Million | 644 Million | 759 Million | - | 726 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.08 | 0.07 | 0.08 | 0.09 |
NRN
LZ
GRF
ZENTEC
MTN
FNMAM