USD 10.15
(1.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.85 Million | -1.56 Million | 9.03 Million | 3.74 Million | 6.81 Million | -1.39 Million |
Cost of Revenue | 3.39 Million | 397.86 Thousand | 427.68 Thousand | 329.59 Thousand | 333.97 Thousand | 330 Thousand |
Gross Profit | 1.46 Million | -1.95 Million | 8.6 Million | 3.41 Million | 6.47 Million | -1.72 Million |
Operating Expenses | 4.85 Million | 244 Thousand | 215.28 Thousand | 191.52 Thousand | 191.13 Thousand | 196.24 Thousand |
Selling, General and Administrative Expenses | 194.17 Thousand | 194.72 Thousand | 169.81 Thousand | 150.03 Thousand | 145.93 Thousand | 154.09 Thousand |
Research and Development Expenses | - | -0.92 | 1.98 | 1.35 | 2.46 | - |
Other Expenses | - | 49.28 Thousand | 45.46 Thousand | 41.48 Thousand | 45.19 Thousand | 76.24 Thousand |
Cost and Expenses | -2.76 Million | 244 Thousand | 215.28 Thousand | 191.52 Thousand | 191.13 Thousand | 450 Thousand |
Operating Income | 4.61 Million | -1.8 Million | 8.81 Million | 3.55 Million | 6.62 Million | 370 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 81.39 Thousand | 127.71 Thousand | 200.8 Thousand | 338.56 Thousand | -455.00 |
Earnings before Tax | 4.61 Million | -1.8 Million | 8.81 Million | 3.55 Million | 6.62 Million | -1.58 Million |
Net Income | 4.61 Million | -1.8 Million | 8.81 Million | 3.55 Million | 6.62 Million | -1.58 Million |
Earnings Per Share Basic | 1.16 | -0.46 | 2.21 | 0.87 | 1.70 | -0.42 |
Earnings Per Share Diluted | 1.16 | -0.46 | 2.21 | 0.87 | 1.70 | -0.42 |
Weighted Average Shares Outstanding | 3.96 Million | 3.96 Million | 3.99 Million | 4.07 Million | 3.89 Million | 3.78 Million |
Weighted Average Shares Outstanding (Diluted) | 3.96 Million | 3.96 Million | 3.99 Million | 4.07 Million | 3.89 Million | 3.78 Million |
Gross Margin | 0.30 | 1.25 | 0.95 | 0.91 | 0.95 | 1.24 |
EBIT Margin | 0.95 | 1.16 | 0.98 | 0.95 | 0.97 | 2.55 |
Profit Margin | 0.95 | 1.16 | 0.98 | 0.95 | 0.97 | 1.14 |
EBITDA | 4.61 Million | -1.8 Million | 8.81 Million | 3.55 Million | 6.62 Million | -1.58 Million |
Earnings Before Tax Margin | 0.95 | 1.16 | 0.98 | 0.95 | 0.97 | -0.27 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.27 Million | 1.42 Million | 1.84 Million | 191.96 Thousand | 416.97 Thousand | 176.02 Thousand |
Cost of Revenue | 215 Thousand | 195.27 Thousand | 383.36 Thousand | - | 188.08 Thousand | - |
Gross Profit | 1.05 Million | 1.23 Million | 1.46 Million | 191.96 Thousand | 228.89 Thousand | 176.02 Thousand |
Operating Expenses | 1.41 Million | 1.03 Million | -3.15 Million | 1.03 Million | 906.92 Thousand | 906.92 Thousand |
Selling, General and Administrative Expenses | - | 147.48 Thousand | - | 147.48 Thousand | 127.16 Thousand | 127.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.41 Million | 1.71 | 3.15 Million | - | 5.19 | - |
Cost and Expenses | -1.2 Million | -1.01 Million | -2.76 Million | 1.03 Million | -1.74 Million | 906.92 Thousand |
Operating Income | 2.47 Million | 2.44 Million | 4.61 Million | 44.47 Thousand | 2.16 Million | 48.86 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 0.62 | 186.68 Thousand | 1.17 Million | 0.55 | 1.03 Million |
Earnings before Tax | 2.47 Million | 2.44 Million | 4.61 Million | 1.22 Million | 2.16 Million | 1.08 Million |
Net Income | 2.47 Million | 2.44 Million | 4.61 Million | 1.22 Million | 2.16 Million | 1.08 Million |
Earnings Per Share Basic | 0.62 | 0.62 | - | 0.31 | 0.55 | 0.27 |
Earnings Per Share Diluted | 0.62 | 0.62 | - | 0.31 | 0.55 | 0.27 |
Weighted Average Shares Outstanding | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million |
Weighted Average Shares Outstanding (Diluted) | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million |
Gross Margin | 0.83 | 0.86 | 0.79 | 1.00 | 0.55 | 1.00 |
EBIT Margin | 1.94 | 1.71 | - | 6.14 | 5.19 | 5.87 |
Profit Margin | 1.94 | 1.71 | 2.50 | 6.37 | 5.19 | 6.15 |
EBITDA | 2.47 Million | 2.44 Million | - | 1.17 Million | 2.16 Million | 1.03 Million |
Earnings Before Tax Margin | 1.94 | 1.71 | 2.50 | 0.23 | 5.19 | 0.28 |
STRATMONT
CVGW
603778
APTV
NRN
LZ