USD 78.31
(-3.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.46 Billion | 2.54 Billion | 2.72 Billion | 2.46 Billion | 2.38 Billion | 2.31 Billion |
Total Current Assets | 1.18 Billion | 1.31 Billion | 1.54 Billion | 1.31 Billion | 1.23 Billion | 1.19 Billion |
Cash And Short Term Investments | 29.58 Million | 50.05 Million | 43.53 Million | 40.53 Million | 125.21 Million | 32.28 Million |
Cash and Cash Equivalents | 29.58 Million | 50.05 Million | 43.53 Million | 40.53 Million | 125.21 Million | 32.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 412.12 Million | 435.42 Million | 687.6 Million | 560.37 Million | 491.74 Million | 541.09 Million |
Inventory | 643.9 Million | 726.52 Million | 715.62 Million | 624.16 Million | 543.1 Million | 559.13 Million |
Other Current Assets | 102.47 Million | 105.51 Million | 96.85 Million | 89.16 Million | 77.71 Million | 67.09 Million |
Total Non-Current Assets | 1.27 Billion | 1.22 Billion | 1.18 Billion | 1.14 Billion | 1.14 Billion | 1.11 Billion |
Net PPE | 418.9 Million | 385.56 Million | 351.44 Million | 347.42 Million | 358.15 Million | 310.85 Million |
Good Will And Intangible Assets | 825.04 Million | 828.81 Million | 824.45 Million | 794.55 Million | 782.45 Million | 793.93 Million |
Good Will | 723.89 Million | 718.17 Million | 710.13 Million | 692.7 Million | 677.57 Million | 677.26 Million |
Intangible Assets | 101.14 Million | 110.64 Million | 114.32 Million | 101.85 Million | 104.87 Million | 116.66 Million |
Long-Term Investments | -139.28 Million | -131.8 Million | - | - | -121.72 Million | -114.01 Million |
Tax Assets | 139.28 Million | 131.8 Million | 124.65 Million | - | 121.72 Million | 114.01 Million |
Other Non Current Assets | 30.27 Million | 12.23 Million | -114.77 Million | 5.88 Million | 4.05 Million | 6.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.06 Billion | 1.05 Billion | 1.36 Billion | 1.3 Billion | 1.06 Billion | 827.35 Million |
Total Current Liabilities | 605.42 Million | 649.43 Million | 725.94 Million | 561.92 Million | 408.73 Million | 446.91 Million |
Account Payables | 205.93 Million | 226.29 Million | 217.37 Million | 186.33 Million | 125.77 Million | 160.11 Million |
Tax Payables | 12.08 Million | 13.11 Million | 12.37 Million | 25.86 Million | 14.11 Million | 11.31 Million |
Short Term Debt | 229.91 Million | 251.1 Million | 344.24 Million | 216.36 Million | 144.06 Million | 175.45 Million |
Deferred Revenue | 21.94 Million | - | 124.65 Million | - | - | - |
Other Current Liabilities | 147.64 Million | 172.03 Million | 39.66 Million | 159.23 Million | 138.89 Million | 111.35 Million |
Total Non Current Liabilities | 455.6 Million | 402.11 Million | 641.18 Million | 738.31 Million | 653.12 Million | 380.44 Million |
Long-Term Debt | 278.85 Million | 270.31 Million | 516.52 Million | 620.04 Million | 531.39 Million | 266.43 Million |
Deferred Revenue Non Current | -139.28 Million | -131.8 Million | -124.65 Million | - | -121.72 Million | -114.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 176.75 Million | 131.8 Million | 124.65 Million | 9.44 Million | 121.72 Million | 114.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.4 Billion | 1.49 Billion | 1.36 Billion | 1.16 Billion | 1.32 Billion | 1.48 Billion |
Stock Holders Equity | 1.39 Billion | 1.47 Billion | 1.35 Billion | 1.15 Billion | 1.31 Billion | 1.47 Billion |
Common Stock | 57 Thousand | 57 Thousand | 57 Thousand | 57 Thousand | 57 Thousand | 56 Thousand |
Retained Earnings | 456.85 Million | 755 Million | 681.29 Million | 532.31 Million | 749.51 Million | 946.65 Million |
Accumulated other comprehensive income | -21.14 Million | -17.72 Million | -23.12 Million | -17.98 Million | -21.41 Million | -22.77 Million |
Common Stock Equity | 1.39 Billion | 1.47 Billion | 1.35 Billion | 1.15 Billion | 1.31 Billion | 1.47 Billion |
Capital Lease Obligation | 59.4 Million | 67.09 Million | 66.17 Million | 50.35 Million | 56.19 Million | 2.21 Million |
Total Investments | -139.28 Million | -131.8 Million | - | - | -121.72 Million | -114.01 Million |
Total Debt | 508.76 Million | 521.41 Million | 860.76 Million | 836.4 Million | 675.46 Million | 441.88 Million |
Net Debt | 479.17 Million | 471.36 Million | 817.23 Million | 795.86 Million | 550.24 Million | 409.59 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.46 Billion | 2.46 Billion | 2.5 Billion | 2.49 Billion | 2.54 Billion | 2.54 Billion |
Total Current Assets | 1.18 Billion | 1.21 Billion | 1.26 Billion | 1.27 Billion | 1.31 Billion | 1.31 Billion |
Cash And Short Term Investments | 29.58 Million | 25.92 Million | 22.22 Million | 25.8 Million | 50.05 Million | 50.05 Million |
Cash and Cash Equivalents | 29.58 Million | 25.92 Million | 22.22 Million | 25.8 Million | 50.05 Million | 50.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 412.12 Million | 419.81 Million | 428.69 Million | 414.28 Million | 435.42 Million | 435.42 Million |
Inventory | 643.9 Million | 665.63 Million | 685.37 Million | 709.36 Million | 726.52 Million | 726.52 Million |
Other Current Assets | 102.47 Million | 101.47 Million | 128.61 Million | 121.51 Million | 105.51 Million | 105.51 Million |
Total Non-Current Assets | 1.27 Billion | 1.25 Billion | 1.23 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion |
Net PPE | 418.9 Million | 405.66 Million | 392.7 Million | 383.16 Million | 385.56 Million | 385.56 Million |
Good Will And Intangible Assets | 825.04 Million | 824.78 Million | 828.93 Million | 825.2 Million | 828.81 Million | 828.81 Million |
Good Will | 723.89 Million | 721.93 Million | 722.1 Million | 718.31 Million | 718.17 Million | 718.17 Million |
Intangible Assets | 101.14 Million | 102.85 Million | 106.83 Million | 106.89 Million | 110.64 Million | 110.64 Million |
Long-Term Investments | -139.28 Million | -130.72 Million | -131.76 Million | -131.8 Million | -131.8 Million | -131.8 Million |
Tax Assets | 139.28 Million | 130.72 Million | 131.76 Million | 131.8 Million | 131.8 Million | 131.8 Million |
Other Non Current Assets | 30.27 Million | 24.49 Million | 14.83 Million | 14.38 Million | 12.23 Million | 12.23 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 1.06 Billion | 1.05 Billion | 1.09 Billion | 1.09 Billion | 1.05 Billion | 1.05 Billion |
Total Current Liabilities | 605.42 Million | 583.51 Million | 630.43 Million | 627.85 Million | 649.43 Million | 649.43 Million |
Account Payables | 205.93 Million | 205.64 Million | 208.11 Million | 188.97 Million | 226.29 Million | 226.29 Million |
Tax Payables | 12.08 Million | - | - | - | 13.11 Million | 13.11 Million |
Short Term Debt | 229.91 Million | 228.57 Million | 279.51 Million | 264.74 Million | 251.1 Million | 251.1 Million |
Deferred Revenue | 21.94 Million | - | - | - | - | - |
Other Current Liabilities | 147.64 Million | 149.29 Million | 142.8 Million | 174.14 Million | 172.03 Million | 172.03 Million |
Total Non Current Liabilities | 455.6 Million | 470.07 Million | 467.46 Million | 467.64 Million | 402.11 Million | 402.11 Million |
Long-Term Debt | 278.85 Million | 299.31 Million | 294.3 Million | 335.84 Million | 270.31 Million | 270.31 Million |
Deferred Revenue Non Current | -139.28 Million | -91.19 Million | -90.36 Million | -131.8 Million | -131.8 Million | -131.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 176.75 Million | 131.22 Million | 131.76 Million | 131.8 Million | 131.8 Million | 131.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.4 Billion | 1.41 Billion | 1.4 Billion | 1.39 Billion | 1.49 Billion | 1.49 Billion |
Stock Holders Equity | 1.39 Billion | 1.4 Billion | 1.39 Billion | 1.38 Billion | 1.47 Billion | 1.47 Billion |
Common Stock | 57 Thousand | 57 Thousand | 58 Thousand | 58 Thousand | 57 Thousand | 57 Thousand |
Retained Earnings | 456.85 Million | 470.08 Million | 463.87 Million | 464.96 Million | 755 Million | 755 Million |
Accumulated other comprehensive income | -21.14 Million | -17.55 Million | -17.34 Million | -17.27 Million | -17.72 Million | -17.72 Million |
Common Stock Equity | 1.39 Billion | 1.4 Billion | 1.39 Billion | 1.38 Billion | 1.47 Billion | 1.47 Billion |
Capital Lease Obligation | 59.4 Million | 40.03 Million | 41.39 Million | 62.43 Million | 67.09 Million | 67.09 Million |
Total Investments | -139.28 Million | -130.72 Million | -131.76 Million | -131.8 Million | -131.8 Million | -131.8 Million |
Total Debt | 508.76 Million | 567.91 Million | 615.21 Million | 600.58 Million | 521.41 Million | 521.41 Million |
Net Debt | 479.17 Million | 541.98 Million | 592.99 Million | 574.77 Million | 471.36 Million | 471.36 Million |
HSHPO
1723
FSA
MSSMY
8080
2804