AUD 0.81
(1.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 870.25 Million | 721.15 Million | 627.06 Million | 527.18 Million | 547.21 Million | 488.8 Million |
Total Current Assets | 17.19 Million | 16.4 Million | 16.58 Million | 35.1 Million | 39.9 Million | 12.07 Million |
Cash And Short Term Investments | 27.76 Million | 36.44 Million | 35.92 Million | 35.1 Million | 39.9 Million | 12.07 Million |
Cash and Cash Equivalents | 27.76 Million | 36.44 Million | 35.92 Million | 35.1 Million | 39.9 Million | 12.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.61 Million | 14.76 Million | 17.39 Million | 22.67 Million | 26.95 Million | 30.84 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -39.37 Million | -51.21 Million | -53.32 Million | -57.77 Million | -66.86 Million | -42.92 Million |
Total Non-Current Assets | 849.94 Million | 24.57 Million | 25.43 Million | 14.58 Million | 15.59 Million | 3.21 Million |
Net PPE | 8.72 Million | 9.97 Million | 11.15 Million | 12.41 Million | 12.94 Million | 529.44 Thousand |
Good Will And Intangible Assets | 14.01 Million | 25.36 Million | 25.04 Million | 2.51 Million | 2.99 Million | 2.68 Million |
Good Will | 10.76 Million | 10.76 Million | 10.76 Million | 345.12 Thousand | 345.12 Thousand | 345.12 Thousand |
Intangible Assets | 3.24 Million | 14.6 Million | 14.27 Million | 2.16 Million | 2.65 Million | 2.34 Million |
Long-Term Investments | 820.5 Million | -17.42 Million | -17.58 Million | -7.76 Million | 385.00 | 385.00 |
Tax Assets | 6.11 Million | 6.34 Million | 6.2 Million | 6.43 Million | 6.45 Million | 3.56 Million |
Other Non Current Assets | 586.78 Thousand | 319.63 Thousand | 621.34 Thousand | 988.57 Thousand | -6.8 Million | -3.56 Million |
Other Assets | 3.11 Million | 680.17 Million | 585.04 Million | 477.49 Million | 491.7 Million | 473.51 Million |
Total Liabilities | 769.97 Million | 619.84 Million | 530.99 Million | 451.53 Million | 484.35 Million | 434.69 Million |
Total Current Liabilities | 9.39 Million | 5.58 Million | 5.06 Million | 5.93 Million | 6.52 Million | 6.58 Million |
Account Payables | 637.17 Thousand | 644.43 Thousand | 809.41 Thousand | 754.88 Thousand | 1.48 Million | 1.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.6 Million | 1.38 Million | 1.24 Million | 1.12 Million | 1.17 Million | 1.02 Million |
Deferred Revenue | 7.11 Million | 242.97 Thousand | 466.7 Thousand | 458.9 Thousand | 405.74 Thousand | 490.48 Thousand |
Other Current Liabilities | 38.57 Thousand | 3.31 Million | 2.54 Million | 3.59 Million | 3.46 Million | 3.23 Million |
Total Non Current Liabilities | 757.46 Million | 590.67 Million | 501.43 Million | 420.34 Million | 452.22 Million | 417.7 Million |
Long-Term Debt | 747.45 Million | 590.67 Million | 501.43 Million | 420.34 Million | 452.22 Million | 417.7 Million |
Deferred Revenue Non Current | 52.47 Thousand | 286.19 Thousand | 673.3 Thousand | 955.22 Thousand | 1.22 Million | 1.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.2 Million | -7.45 Million | -8.75 Million | -9.35 Million | -9.9 Million | -6.56 Million |
Other Liabilities | 3.11 Million | 23.58 Million | 24.48 Million | 25.25 Million | 25.59 Million | 10.39 Million |
Total Equity | 100.27 Million | 101.3 Million | 96.07 Million | 75.65 Million | 62.85 Million | 54.11 Million |
Stock Holders Equity | 87.1 Million | 88.01 Million | 84.36 Million | 72.04 Million | 59.41 Million | 50.95 Million |
Common Stock | 2.49 Million | 2.49 Million | 3.5 Million | 6.36 Million | 6.36 Million | 6.7 Million |
Retained Earnings | 75.66 Million | 76.81 Million | 72.38 Million | 65.68 Million | 53.05 Million | 44.24 Million |
Accumulated other comprehensive income | 8.94 Million | 8.7 Million | 8.47 Million | - | - | - |
Common Stock Equity | 87.1 Million | 88.01 Million | 84.36 Million | 72.04 Million | 59.41 Million | 50.95 Million |
Capital Lease Obligation | 7.01 Million | 8.02 Million | 8.92 Million | 9.78 Million | 10.64 Million | - |
Total Investments | 820.5 Million | -17.42 Million | -17.58 Million | -7.76 Million | 385.00 | 385.00 |
Total Debt | 756.07 Million | 600.08 Million | 511.6 Million | 431.25 Million | 464.04 Million | 418.01 Million |
Net Debt | 728.31 Million | 563.63 Million | 475.68 Million | 396.15 Million | 424.14 Million | 405.94 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 870.25 Million | 870.25 Million | 791.64 Million | 721.15 Million | 721.15 Million | 645.97 Million |
Total Current Assets | 17.19 Million | 17.19 Million | 5.01 Million | 16.4 Million | 16.4 Million | 28.64 Million |
Cash And Short Term Investments | 27.76 Million | 27.76 Million | 24.73 Million | 36.44 Million | 36.44 Million | 28.64 Million |
Cash and Cash Equivalents | 27.76 Million | 27.76 Million | 24.73 Million | 36.44 Million | 36.44 Million | 28.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.61 Million | 11.61 Million | 13.96 Million | 14.76 Million | 14.76 Million | 17.31 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -39.37 Million | -39.37 Million | -38.7 Million | -51.21 Million | -51.21 Million | -45.95 Million |
Total Non-Current Assets | 849.94 Million | 849.94 Million | 786.63 Million | 24.57 Million | 24.57 Million | 617.33 Million |
Net PPE | 8.72 Million | 8.72 Million | 9.35 Million | 9.97 Million | 9.97 Million | 10.61 Million |
Good Will And Intangible Assets | 14.01 Million | 14.01 Million | 14.14 Million | 25.36 Million | 25.36 Million | 13.89 Million |
Good Will | 10.76 Million | 10.76 Million | - | 10.76 Million | 10.76 Million | - |
Intangible Assets | 3.24 Million | 3.24 Million | 14.14 Million | 14.6 Million | 14.6 Million | 13.89 Million |
Long-Term Investments | 820.5 Million | 820.5 Million | 760.21 Million | -17.42 Million | -17.42 Million | -3.07 Million |
Tax Assets | 6.11 Million | 6.11 Million | 2.44 Million | 6.34 Million | 6.34 Million | 1.36 Million |
Other Non Current Assets | 586.78 Thousand | 586.78 Thousand | 467.65 Thousand | 319.63 Thousand | 319.63 Thousand | 594.53 Million |
Other Assets | 3.11 Million | 3.11 Million | - | 680.17 Million | 680.17 Million | - |
Total Liabilities | 769.97 Million | 769.97 Million | 691.97 Million | 619.84 Million | 619.84 Million | 544.84 Million |
Total Current Liabilities | 9.39 Million | 9.39 Million | - | 5.58 Million | 5.58 Million | 2.66 Million |
Account Payables | 637.17 Thousand | 637.17 Thousand | - | 644.43 Thousand | 644.43 Thousand | 1.38 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.6 Million | 1.6 Million | - | 1.38 Million | 1.38 Million | 1.27 Million |
Deferred Revenue | 7.11 Million | 7.11 Million | - | 242.97 Thousand | 242.97 Thousand | 376.91 Thousand |
Other Current Liabilities | 38.57 Thousand | 38.57 Thousand | - | 3.31 Million | 3.31 Million | -376.91 Thousand |
Total Non Current Liabilities | 757.46 Million | 757.46 Million | 691.97 Million | 590.67 Million | 590.67 Million | 542.17 Million |
Long-Term Debt | 747.45 Million | 747.45 Million | 674.01 Million | 590.67 Million | 590.67 Million | 521.48 Million |
Deferred Revenue Non Current | 52.47 Thousand | 52.47 Thousand | 139.63 Thousand | 286.19 Thousand | 286.19 Thousand | 488.73 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.2 Million | 4.2 Million | -3.02 Million | -7.45 Million | -7.45 Million | 16.59 Million |
Other Liabilities | 3.11 Million | 3.11 Million | 691.97 Million | 23.58 Million | 23.58 Million | - |
Total Equity | 100.27 Million | 100.27 Million | 99.67 Million | 101.3 Million | 101.3 Million | 101.13 Million |
Stock Holders Equity | 87.1 Million | 87.1 Million | 86.95 Million | 88.01 Million | 88.01 Million | 88.18 Million |
Common Stock | 2.49 Million | 2.49 Million | 2.49 Million | 2.49 Million | 2.49 Million | 3.5 Million |
Retained Earnings | 75.66 Million | 75.66 Million | 75.63 Million | 76.81 Million | 76.81 Million | 76.09 Million |
Accumulated other comprehensive income | 8.94 Million | 8.94 Million | 8.82 Million | 8.7 Million | 8.7 Million | 8.59 Million |
Common Stock Equity | 87.1 Million | 87.1 Million | 86.95 Million | 88.01 Million | 88.01 Million | 88.18 Million |
Capital Lease Obligation | 7.01 Million | 7.01 Million | 8.63 Million | 8.02 Million | 8.02 Million | 8.5 Million |
Total Investments | 820.5 Million | 820.5 Million | 760.21 Million | -17.42 Million | -17.42 Million | -3.07 Million |
Total Debt | 756.07 Million | 756.07 Million | 682.64 Million | 600.08 Million | 600.08 Million | 531.26 Million |
Net Debt | 728.31 Million | 728.31 Million | 657.91 Million | 563.63 Million | 563.63 Million | 502.62 Million |
TAER
AA
THGHY
MSM
HSHPO
1723