USD 0.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.78 Billion | 3.08 Billion | 3.42 Billion | 2.44 Billion | 1.69 Billion | 1.24 Billion |
Total Current Assets | 987 Million | 1.13 Billion | 1.27 Billion | 1.34 Billion | 779.98 Million | 485.72 Million |
Cash And Short Term Investments | 416.16 Million | 474.08 Million | 539.52 Million | 789.43 Million | 308.94 Million | 234.81 Million |
Cash and Cash Equivalents | 416.16 Million | 473.78 Million | 536.82 Million | 773.58 Million | 308.94 Million | 234.81 Million |
Short Term Investments | - | 301 Thousand | 2.7 Million | 15.84 Million | - | - |
Net Receivables | 108.85 Million | 119.31 Million | 117.29 Million | 74.69 Million | 48.62 Million | 36.22 Million |
Inventory | 297.14 Million | 373.27 Million | 466.78 Million | 302.67 Million | 204.07 Million | 157.25 Million |
Other Current Assets | 164.84 Million | 169.7 Million | 149.33 Million | 189.49 Million | 89.02 Million | 56.95 Million |
Total Non-Current Assets | 1.79 Billion | 1.95 Billion | 2.15 Billion | 1.1 Billion | 911.63 Million | 757.54 Million |
Net PPE | 576.8 Million | 654.35 Million | 645.9 Million | 434.1 Million | 331.52 Million | 242.88 Million |
Good Will And Intangible Assets | 1.2 Billion | 1.27 Billion | 1.5 Billion | 674.29 Million | 580.1 Million | 514.65 Million |
Good Will | 470.23 Million | 486.34 Million | 721.45 Million | 421.41 Million | 370.41 Million | 349.7 Million |
Intangible Assets | 737.14 Million | 789.41 Million | 784.83 Million | 252.87 Million | 209.69 Million | 164.94 Million |
Long-Term Investments | 1.4 Million | 1.09 Million | -1.3 Million | - | - | - |
Tax Assets | -129.37 Million | - | - | - | - | - |
Other Non Current Assets | 137.37 Million | 21.86 Million | 2.7 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.75 Billion | 1.78 Billion | 1.66 Billion | 1.3 Billion | 1.28 Billion | 863.74 Million |
Total Current Liabilities | 758.64 Million | 749.21 Million | 783.74 Million | 564.25 Million | 610.74 Million | 332.79 Million |
Account Payables | 368.85 Million | 321.7 Million | 297.53 Million | 254.63 Million | 173.87 Million | 272.91 Million |
Tax Payables | 83.61 Million | 58.81 Million | 32.37 Million | 18.57 Million | 25.89 Million | 6.66 Million |
Short Term Debt | 72.56 Million | 74.98 Million | 44.09 Million | 30.78 Million | 156.52 Million | 31.72 Million |
Deferred Revenue | -43.53 Million | - | - | 278.28 Million | - | -116.73 Million |
Other Current Liabilities | 360.76 Million | 352.51 Million | 442.11 Million | 550 Thousand | 280.35 Million | 144.89 Million |
Total Non Current Liabilities | 1 Billion | 1.03 Billion | 884.33 Million | 740.06 Million | 677.01 Million | 530.95 Million |
Long-Term Debt | 922.45 Million | 938.57 Million | 794.94 Million | 731.56 Million | 666.3 Million | 520.48 Million |
Deferred Revenue Non Current | -55.69 Million | - | - | - | - | -10.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.82 Million | 23.02 Million | 15.62 Million | 2.56 Million | 2.94 Million | 10.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.02 Billion | 1.3 Billion | 1.75 Billion | 1.14 Billion | 403.85 Million | 379.51 Million |
Stock Holders Equity | 1.02 Billion | 1.3 Billion | 1.75 Billion | 1.14 Billion | 403.85 Million | 379.51 Million |
Common Stock | 7.07 Million | 6.9 Million | 6.68 Million | 6.06 Million | 177.49 Million | 4.02 Million |
Retained Earnings | -1.03 Billion | -803.09 Million | -274.01 Million | -138.36 Million | 237.18 Million | 261.58 Million |
Accumulated other comprehensive income | 22 Million | 73.48 Million | 774 Thousand | -10.34 Million | -4.59 Million | 3.46 Million |
Common Stock Equity | 1.02 Billion | 1.3 Billion | 1.75 Billion | 1.14 Billion | 403.85 Million | 379.51 Million |
Capital Lease Obligation | 344.97 Million | 334.37 Million | 349.17 Million | 236.18 Million | 188.29 Million | 25.25 Million |
Total Investments | 1.4 Million | 1.4 Million | 1.4 Million | 15.84 Million | - | - |
Total Debt | 995.01 Million | 1.01 Billion | 839.03 Million | 762.34 Million | 822.83 Million | 552.2 Million |
Net Debt | 578.85 Million | 539.78 Million | 302.21 Million | -11.23 Million | 513.89 Million | 317.38 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.81 Billion | 2.81 Billion | 3.08 Billion |
Total Current Assets | 987 Million | 987 Million | 987 Million | 995.16 Million | 995.16 Million | 1.13 Billion |
Cash And Short Term Investments | 416.16 Million | 416.16 Million | 416.16 Million | 397.76 Million | 392.54 Million | 474.08 Million |
Cash and Cash Equivalents | 416.16 Million | 416.16 Million | 416.16 Million | 392.54 Million | 392.54 Million | 473.78 Million |
Short Term Investments | - | - | - | 5.22 Million | - | 301 Thousand |
Net Receivables | 108.85 Million | 108.85 Million | 108.85 Million | 267.31 Million | 267.31 Million | 119.31 Million |
Inventory | 297.14 Million | 297.14 Million | 297.14 Million | 328.98 Million | 328.98 Million | 373.27 Million |
Other Current Assets | 164.84 Million | 164.84 Million | 164.84 Million | 6.32 Million | 6.32 Million | 169.7 Million |
Total Non-Current Assets | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.82 Billion | 1.82 Billion | 1.95 Billion |
Net PPE | 576.8 Million | 576.8 Million | 576.8 Million | 580.02 Million | 580.02 Million | 654.35 Million |
Good Will And Intangible Assets | 1.2 Billion | 1.2 Billion | 1.07 Billion | 1.22 Billion | 1.22 Billion | 1.27 Billion |
Good Will | 470.23 Million | 470.23 Million | 470.23 Million | - | - | 486.34 Million |
Intangible Assets | 737.14 Million | 737.14 Million | 607.76 Million | 1.22 Billion | 1.22 Billion | 789.41 Million |
Long-Term Investments | 1.4 Million | 1.4 Million | 9.39 Million | -3.82 Million | 19.38 Million | 1.09 Million |
Tax Assets | -129.37 Million | -129.37 Million | - | - | - | - |
Other Non Current Assets | 137.37 Million | 137.37 Million | 129.37 Million | 23.21 Million | -1.82 Billion | 21.86 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.66 Billion | 1.66 Billion | 1.78 Billion |
Total Current Liabilities | 758.64 Million | 758.64 Million | 758.64 Million | 663.8 Million | 663.8 Million | 749.21 Million |
Account Payables | 368.85 Million | 368.85 Million | 368.85 Million | 531.77 Million | 531.77 Million | 321.7 Million |
Tax Payables | 83.61 Million | 83.61 Million | - | 1.95 Million | - | 58.81 Million |
Short Term Debt | 72.56 Million | 72.56 Million | 29.02 Million | 85.46 Million | 56.06 Million | 74.98 Million |
Deferred Revenue | -43.53 Million | -43.53 Million | - | - | - | - |
Other Current Liabilities | 360.76 Million | 360.76 Million | 360.76 Million | 46.56 Million | 75.96 Million | 352.51 Million |
Total Non Current Liabilities | 1 Billion | 1 Billion | 1 Billion | 997.51 Million | 997.51 Million | 1.03 Billion |
Long-Term Debt | 922.45 Million | 922.45 Million | 922.45 Million | 907.73 Million | 907.73 Million | 938.57 Million |
Deferred Revenue Non Current | -55.69 Million | -55.69 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.82 Million | 77.82 Million | 77.82 Million | 18.08 Million | 89.77 Million | 23.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.15 Billion | 1.15 Billion | 1.3 Billion |
Stock Holders Equity | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.15 Billion | 1.15 Billion | 1.3 Billion |
Common Stock | 7.07 Million | 7.07 Million | 7.07 Million | 7.07 Million | 7.07 Million | 6.9 Million |
Retained Earnings | -1.03 Billion | -1.03 Billion | -1.03 Billion | -927.22 Million | -927.22 Million | -803.09 Million |
Accumulated other comprehensive income | 22 Million | 22 Million | 22 Million | 53.49 Million | 53.49 Million | 73.48 Million |
Common Stock Equity | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.15 Billion | 1.15 Billion | 1.3 Billion |
Capital Lease Obligation | 344.97 Million | 344.97 Million | 344.97 Million | 321.31 Million | 321.31 Million | 334.37 Million |
Total Investments | 1.4 Million | 1.4 Million | 9.39 Million | 1.4 Million | 19.38 Million | 1.4 Million |
Total Debt | 995.01 Million | 995.01 Million | 951.47 Million | 993.19 Million | 963.8 Million | 1.01 Billion |
Net Debt | 578.85 Million | 578.85 Million | 535.31 Million | 600.65 Million | 571.25 Million | 539.78 Million |
APOLLO
SEGSF
TORQ
FSA
TAER
AA