Studio City International Holdings Limited (MSC)
USD 3.06
(4.08%)
USD 3.06
(4.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 445.53 Million | 11.54 Million | 106.86 Million | 49.16 Million | 626.73 Million | 571.21 Million |
| Cost of Revenue | 340.51 Million | 72.96 Million | 82.24 Million | 80.59 Million | 136.77 Million | 123.8 Million |
| Gross Profit | 105.01 Million | -61.41 Million | 24.62 Million | -31.43 Million | 489.95 Million | 447.4 Million |
| Operating Expenses | 116.61 Million | 215.8 Million | 216.19 Million | 249.53 Million | 311.96 Million | 309.54 Million |
| Selling, General and Administrative Expenses | 115.2 Million | 79.78 Million | 88.56 Million | 88.97 Million | 140.01 Million | 141.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.4 Million | 136.01 Million | 127.63 Million | 160.56 Million | 171.94 Million | -197 Thousand |
| Cost and Expenses | 457.12 Million | 288.76 Million | 298.44 Million | 330.13 Million | 448.73 Million | 433.35 Million |
| Operating Income | -11.59 Million | -277.21 Million | -191.57 Million | -280.96 Million | 177.99 Million | 137.86 Million |
| Interest Expense | 129.56 Million | 92.35 Million | 90.96 Million | 105.24 Million | 132.29 Million | 160.5 Million |
| Income Tax Expense | -81 Thousand | 382 Thousand | -457 Thousand | -1.01 Million | 402 Thousand | 544 Thousand |
| Earnings before Tax | -146.16 Million | -360.92 Million | -302.45 Million | -407.54 Million | 44.03 Million | -20.2 Million |
| Net Income | -133.51 Million | -361.3 Million | -302 Million | -406.53 Million | 33.56 Million | -20.74 Million |
| Earnings Per Share Basic | -0.69 | -2.03 | -3.26 | -5.52 | 0.56 | -0.43 |
| Earnings Per Share Diluted | -0.69 | -2.03 | -3.26 | -5.52 | 0.56 | -0.43 |
| Weighted Average Shares Outstanding | 192.58 Million | 177.64 Million | 92.58 Million | 73.7 Million | 60.45 Million | 47.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.58 Million | 177.64 Million | 92.58 Million | 73.7 Million | 60.45 Million | 47.88 Million |
| Gross Margin | 0.24 | -5.32 | 0.23 | -0.64 | 0.78 | 0.78 |
| EBIT Margin | 0.34 | -12.47 | -0.57 | -2.43 | 0.57 | 0.54 |
| Profit Margin | -0.30 | -31.29 | -2.83 | -8.27 | 0.05 | -0.04 |
| EBITDA | 152.79 Million | -141.61 Million | -83.85 Million | -140.97 Million | 348.68 Million | 308.61 Million |
| Earnings Before Tax Margin | -0.03 | -24.01 | -1.79 | -5.71 | 0.28 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 161.49 Million | 150.15 Million | 141.25 Million | 445.53 Million | 137.58 Million | 115.23 Million |
| Cost of Revenue | 109.91 Million | 98.68 Million | 91.91 Million | 340.51 Million | 51.42 Million | 58.11 Million |
| Gross Profit | 51.58 Million | 51.47 Million | 49.33 Million | 105.01 Million | 86.15 Million | 57.11 Million |
| Operating Expenses | 47.86 Million | 35.33 Million | 36.16 Million | 116.61 Million | 82.94 Million | 75.76 Million |
| Selling, General and Administrative Expenses | 47.68 Million | 35.39 Million | 35.29 Million | - | 37.56 Million | 28.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -180 Thousand | 60 Thousand | -867 Thousand | -1.4 Million | -57 Thousand | -62 Thousand |
| Cost and Expenses | 157.77 Million | 134.01 Million | 128.08 Million | 457.12 Million | 134.37 Million | 133.88 Million |
| Operating Income | 3.71 Million | 16.13 Million | 13.16 Million | -11.59 Million | 3.2 Million | -18.65 Million |
| Interest Expense | 33.64 Million | 34.79 Million | 35.86 Million | 144.76 Million | 36.36 Million | 36.34 Million |
| Income Tax Expense | 4.6 Million | 43 Thousand | -4000.00 | -81 Thousand | -11 Thousand | -46 Thousand |
| Earnings before Tax | -31.97 Million | -15.9 Million | -20.38 Million | -146.16 Million | -31.05 Million | -53.1 Million |
| Net Income | -33.43 Million | -14.57 Million | -18.62 Million | -133.51 Million | -31.03 Million | -53.06 Million |
| Earnings Per Share Basic | -0.17 | -0.08 | -0.10 | - | -0.16 | -0.28 |
| Earnings Per Share Diluted | -0.17 | -0.08 | -0.10 | - | -0.16 | -0.28 |
| Weighted Average Shares Outstanding | 192.58 Million | 192.58 Million | 192.58 Million | 192.58 Million | 192.58 Million | 192.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.58 Million | 192.58 Million | 192.58 Million | 192.58 Million | 192.58 Million | 192.58 Million |
| Gross Margin | 0.32 | 0.34 | 0.35 | 0.24 | 0.63 | 0.50 |
| EBIT Margin | 0.33 | 0.44 | 0.45 | - | 0.37 | 0.23 |
| Profit Margin | -0.21 | -0.10 | -0.13 | -0.30 | -0.23 | -0.46 |
| EBITDA | 54.04 Million | 66.26 Million | 63.9 Million | - | 51.3 Million | 26.69 Million |
| Earnings Before Tax Margin | 0.02 | 0.11 | 0.09 | -0.03 | 0.02 | -0.16 |
EWS
8359
0751
FUSION
7781
JSDA