HKD 3.11
(-0.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 69.03 Billion | 62.2 Billion | 61.37 Billion | 45.05 Billion | 41.64 Billion | 45.54 Billion |
Cost of Revenue | 59.38 Billion | 52.65 Billion | 51.07 Billion | 37 Billion | 33.32 Billion | 37.23 Billion |
Gross Profit | 9.64 Billion | 9.54 Billion | 10.3 Billion | 8.05 Billion | 8.32 Billion | 8.3 Billion |
Operating Expenses | 6.99 Billion | 8.09 Billion | 9.14 Billion | 7.45 Billion | 6.4 Billion | 7.26 Billion |
Selling, General and Administrative Expenses | 5.61 Billion | 5.49 Billion | 6.52 Billion | 5.69 Billion | 5.33 Billion | 5.6 Billion |
Research and Development Expenses | 2.12 Billion | 2.46 Billion | 2.52 Billion | 2.09 Billion | 2.06 Billion | 2.01 Billion |
Other Expenses | -750 Million | -146.52 Million | -91.59 Million | 335.98 Million | 335.63 Million | - |
Cost and Expenses | 66.37 Billion | 60.75 Billion | 60.22 Billion | 44.46 Billion | 39.72 Billion | 44.5 Billion |
Operating Income | 2.65 Billion | 1.44 Billion | 1.15 Billion | 592.18 Million | 918.8 Million | 686.08 Million |
Interest Expense | 522 Million | 502.36 Million | 555.6 Million | 494.42 Million | 548.81 Million | 63.75 Million |
Income Tax Expense | 557 Million | 479.1 Million | 707.45 Million | 387.67 Million | 584.18 Million | 144.19 Million |
Earnings before Tax | 2.32 Billion | 2.1 Billion | 3.05 Billion | 2.43 Billion | 1.73 Billion | 983.58 Million |
Net Income | 1.06 Billion | 827 Million | 1.63 Billion | 1.44 Billion | 835.99 Million | 637.5 Million |
Earnings Per Share Basic | 0.43 | 0.37 | 0.75 | 0.55 | 0.27 | 0.18 |
Earnings Per Share Diluted | 0.43 | 0.37 | 0.75 | 0.50 | 0.28 | 0.21 |
Weighted Average Shares Outstanding | 2.47 Billion | 2.58 Billion | 2.63 Billion | 2.92 Billion | 3.04 Billion | 3.61 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.47 Billion | 2.58 Billion | 2.63 Billion | 2.94 Billion | 3.03 Billion | 3.03 Billion |
Gross Margin | 0.14 | 0.15 | 0.17 | 0.18 | 0.20 | 0.18 |
EBIT Margin | 0.05 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 |
Profit Margin | 0.02 | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 |
EBITDA | 3.44 Billion | 3 Billion | 3.63 Billion | 3.26 Billion | 1.49 Billion | 1.21 Billion |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 32.34 Billion | 39.68 Billion | 69.03 Billion | 36.52 Billion | 18.43 Billion | 32.77 Billion |
Cost of Revenue | 27.79 Billion | 33.79 Billion | 59.38 Billion | 31.78 Billion | 16.06 Billion | 27.91 Billion |
Gross Profit | 4.55 Billion | 5.88 Billion | 9.64 Billion | 4.74 Billion | 2.37 Billion | 4.85 Billion |
Operating Expenses | 3.87 Billion | 4.25 Billion | 6.99 Billion | 4.02 Billion | -1.77 Billion | 4.24 Billion |
Selling, General and Administrative Expenses | 2.81 Billion | 3.17 Billion | - | 3.02 Billion | 1.52 Billion | 3.13 Billion |
Research and Development Expenses | 1.05 Billion | 1.2 Billion | - | 1.14 Billion | 577.23 Million | 1.25 Billion |
Other Expenses | 135.45 Million | 128.55 Million | -64 Million | 144.76 Million | - | 138.01 Million |
Cost and Expenses | 31.66 Billion | 38.05 Billion | 66.37 Billion | 35.8 Billion | 14.28 Billion | 32.16 Billion |
Operating Income | 678.02 Million | 1.62 Billion | 2.84 Billion | 727.2 Million | 270.32 Million | 609.28 Million |
Interest Expense | 274.15 Million | 265.76 Million | 522 Million | -126.35 Million | -133.73 Million | 212.07 Million |
Income Tax Expense | 274 Million | 380.27 Million | 557 Million | 231.84 Million | 117.16 Million | 240.12 Million |
Earnings before Tax | 1.04 Billion | 1.6 Billion | 2.32 Billion | 952.26 Million | 469.21 Million | 1.08 Billion |
Net Income | 412.61 Million | 828.61 Million | 1.06 Billion | 341.54 Million | 172.59 Million | 547.57 Million |
Earnings Per Share Basic | 0.18 | 0.34 | - | 0.14 | 0.07 | 0.21 |
Earnings Per Share Diluted | 0.18 | 0.34 | - | 0.14 | 0.07 | 0.21 |
Weighted Average Shares Outstanding | 2.35 Billion | 2.45 Billion | 2.47 Billion | 2.52 Billion | 2.52 Billion | 2.58 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.35 Billion | 2.45 Billion | 2.47 Billion | 2.52 Billion | 2.52 Billion | 2.58 Billion |
Gross Margin | 0.14 | 0.15 | 0.14 | 0.13 | 0.13 | 0.15 |
EBIT Margin | 0.03 | 0.05 | - | 0.03 | 0.03 | 0.03 |
Profit Margin | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
EBITDA | 1.12 Billion | 1.93 Billion | - | 1.08 Billion | 472.64 Million | 1.04 Billion |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.04 | 0.02 | 0.01 | 0.02 |
SCHL
LIGHT
COROMANDEL
MSC
EWS
8359