USD 9.15
(-3.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 193.8 Million | 163.71 Million | 132.84 Million | 119.42 Million | 104.76 Million | 100.88 Million |
Total Current Assets | 139.24 Million | 124.99 Million | 93.1 Million | 80.53 Million | 70.92 Million | 64.6 Million |
Cash And Short Term Investments | 71.95 Million | 43.17 Million | 14.1 Million | 31.57 Million | 19.8 Million | 11.71 Million |
Cash and Cash Equivalents | 71.95 Million | 43.17 Million | 14.1 Million | 31.57 Million | 19.8 Million | 8.74 Million |
Short Term Investments | - | - | - | - | - | 2.96 Million |
Net Receivables | 2.83 Million | 5.36 Million | 3.27 Million | 4.7 Million | 7.51 Million | 4.32 Million |
Inventory | 61.61 Million | 73.01 Million | 73.26 Million | 42.31 Million | 41.55 Million | 46.77 Million |
Other Current Assets | 2.84 Million | 3.44 Million | 2.47 Million | 1.94 Million | 2.05 Million | 1.79 Million |
Total Non-Current Assets | 54.55 Million | 38.71 Million | 39.73 Million | 38.88 Million | 33.83 Million | 36.28 Million |
Net PPE | 22.45 Million | 14.96 Million | 14.37 Million | 14.93 Million | 14.79 Million | 14.55 Million |
Good Will And Intangible Assets | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million |
Good Will | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million |
Intangible Assets | 465 Thousand | 465 Thousand | 465 Thousand | 465 Thousand | 465 Thousand | 465 Thousand |
Long-Term Investments | 464.99 Thousand | - | 13.3 Million | 12.39 Million | 7.59 Million | 4.69 Million |
Tax Assets | 8.59 Million | 6.02 Million | 4.39 Million | 4.07 Million | 3.99 Million | 3.32 Million |
Other Non Current Assets | 19.27 Million | 13.95 Million | 3.89 Million | 3.7 Million | 3.68 Million | 9.93 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 42.21 Million | 39.33 Million | 34.31 Million | 34.9 Million | 27.55 Million | 25.66 Million |
Total Current Liabilities | 22.56 Million | 23.59 Million | 18.06 Million | 21.66 Million | 17.04 Million | 18.16 Million |
Account Payables | 6.07 Million | 8.25 Million | 6.77 Million | 6.07 Million | 3.88 Million | 4.67 Million |
Tax Payables | - | 342 Thousand | 217 Thousand | - | - | - |
Short Term Debt | -653.99 Thousand | 57 Thousand | 8.97 Million | 12.78 Million | 12.14 Million | - |
Deferred Revenue | 654 Thousand | 1.98 Million | 1.31 Million | 1.24 Million | 295 Thousand | 496 Thousand |
Other Current Liabilities | 16.49 Million | 13.29 Million | 1.01 Million | 1.55 Million | 713 Thousand | 12.99 Million |
Total Non Current Liabilities | 19.64 Million | 15.74 Million | 16.24 Million | 13.24 Million | 10.51 Million | 7.5 Million |
Long-Term Debt | 220 Thousand | 180 Thousand | 17 Thousand | 70 Thousand | 110 Thousand | - |
Deferred Revenue Non Current | -220 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.96 Million | 15.56 Million | 16.23 Million | 13.17 Million | 10.4 Million | 7.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 151.58 Million | 124.38 Million | 98.52 Million | 84.51 Million | 77.21 Million | 75.21 Million |
Stock Holders Equity | 151.58 Million | 124.38 Million | 98.52 Million | 84.51 Million | 77.21 Million | 75.21 Million |
Common Stock | 3.44 Million | 3.42 Million | 3.39 Million | 3.38 Million | 3.38 Million | 3.43 Million |
Retained Earnings | 148.14 Million | 122.95 Million | 97.7 Million | 83.07 Million | 76.57 Million | 73.95 Million |
Accumulated other comprehensive income | - | -1.99 Million | -2.57 Million | -1.94 Million | -2.74 Million | -2.17 Million |
Common Stock Equity | 151.58 Million | 124.38 Million | 98.52 Million | 84.51 Million | 77.21 Million | 75.21 Million |
Capital Lease Obligation | 220 Thousand | 180 Thousand | 17 Thousand | 70 Thousand | 110 Thousand | - |
Total Investments | 464.99 Thousand | - | 13.3 Million | 12.39 Million | 7.59 Million | 7.66 Million |
Total Debt | 297 Thousand | 237 Thousand | 71 Thousand | 122 Thousand | 157 Thousand | - |
Net Debt | -71.65 Million | -42.93 Million | -14.03 Million | -31.45 Million | -19.64 Million | -8.74 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 176.31 Million | 175.72 Million | 204.03 Million | 193.8 Million | 193.8 Million | 196.73 Million |
Total Current Assets | 115.49 Million | 117.61 Million | 147.95 Million | 139.24 Million | 139.24 Million | 145.21 Million |
Cash And Short Term Investments | 53.53 Million | 55.13 Million | 81.22 Million | 71.95 Million | 71.95 Million | 60.7 Million |
Cash and Cash Equivalents | 53.53 Million | 55.13 Million | 81.22 Million | 71.95 Million | 71.95 Million | 60.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.66 Million | 5.96 Million | 7.75 Million | 2.83 Million | 2.83 Million | 10.94 Million |
Inventory | 52.59 Million | 53.08 Million | 55.21 Million | 61.61 Million | 61.61 Million | 69.78 Million |
Other Current Assets | 3.69 Million | 3.44 Million | 3.76 Million | 2.84 Million | 2.84 Million | 3.78 Million |
Total Non-Current Assets | 60.82 Million | 58.11 Million | 56.08 Million | 54.55 Million | 54.55 Million | 51.51 Million |
Net PPE | 23.94 Million | 22.73 Million | 22.65 Million | 22.45 Million | 22.45 Million | 21.35 Million |
Good Will And Intangible Assets | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million |
Good Will | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million |
Intangible Assets | 465 Thousand | 465 Thousand | 465 Thousand | 465 Thousand | 465 Thousand | 465 Thousand |
Long-Term Investments | - | - | - | 464.99 Thousand | -1.00 | - |
Tax Assets | 9.93 Million | 9.43 Million | 8.4 Million | 8.59 Million | 8.59 Million | 7.83 Million |
Other Non Current Assets | 23.17 Million | 22.17 Million | 21.24 Million | 19.27 Million | 19.73 Million | 18.55 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 47.52 Million | 46.47 Million | 52.65 Million | 42.21 Million | 42.21 Million | 46.62 Million |
Total Current Liabilities | 24.63 Million | 24.55 Million | 31.5 Million | 22.56 Million | 22.56 Million | 28.28 Million |
Account Payables | 8.06 Million | 7.95 Million | 13.06 Million | 6.07 Million | 6.07 Million | 12.06 Million |
Tax Payables | 1.13 Million | 398 Thousand | 868 Thousand | - | - | 1.09 Million |
Short Term Debt | -477 Thousand | 398 Thousand | 868 Thousand | -653.99 Thousand | -653.99 Thousand | -1.21 Million |
Deferred Revenue | 477 Thousand | 479 Thousand | 1.75 Million | 654 Thousand | 654 Thousand | 1.21 Million |
Other Current Liabilities | 16.57 Million | 15.72 Million | 15.82 Million | 16.49 Million | 16.49 Million | 16.21 Million |
Total Non Current Liabilities | 22.88 Million | 21.91 Million | 21.15 Million | 19.64 Million | 19.64 Million | 18.33 Million |
Long-Term Debt | - | - | - | 220 Thousand | 220 Thousand | - |
Deferred Revenue Non Current | - | - | - | -220 Thousand | -220 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.88 Million | 21.91 Million | 21.15 Million | 17.96 Million | 17.96 Million | 18.33 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 128.79 Million | 129.25 Million | 151.38 Million | 151.58 Million | 151.58 Million | 150.11 Million |
Stock Holders Equity | 128.79 Million | 129.25 Million | 151.38 Million | 151.58 Million | 151.58 Million | 150.11 Million |
Common Stock | 3.47 Million | 3.47 Million | 3.46 Million | 3.44 Million | 3.44 Million | 3.44 Million |
Retained Earnings | 125.32 Million | 125.78 Million | 147.91 Million | 148.14 Million | 148.14 Million | 146.67 Million |
Accumulated other comprehensive income | - | - | - | - | - | -12 Thousand |
Common Stock Equity | 128.79 Million | 129.25 Million | 151.38 Million | 151.58 Million | 151.58 Million | 150.11 Million |
Capital Lease Obligation | - | - | - | 220 Thousand | 220 Thousand | - |
Total Investments | - | - | - | 464.99 Thousand | -1.00 | - |
Total Debt | - | - | - | 297 Thousand | 297 Thousand | - |
Net Debt | -53.53 Million | -55.13 Million | -81.22 Million | -71.65 Million | -71.65 Million | -60.7 Million |
SISXF
2388
AGHOL
EQS
PLAN
ABIRAFN