USD 0.9
(-12.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 93.54 Million | 41.66 Million | 39.71 Million | 58.82 Million | 75.08 Million | 70.94 Million |
Total Current Assets | 238 Thousand | 425 Thousand | 23.81 Million | 27.4 Million | 5.01 Million | 35.53 Million |
Cash And Short Term Investments | 71 Thousand | 205 Thousand | 23.46 Million | 23.63 Million | 3.96 Million | 34.4 Million |
Cash and Cash Equivalents | 6.53 Million | 19.22 Million | 23.46 Million | 23.63 Million | 3.96 Million | 7.42 Million |
Short Term Investments | -6.46 Million | -19.01 Million | 2.5 Million | 24 Million | 28.99 Million | 26.98 Million |
Net Receivables | 364 Thousand | 350 Thousand | 350 Thousand | 3.76 Million | 1.05 Million | 1.12 Million |
Inventory | 52.1 Million | -142 Thousand | 26.34 Million | 51.64 Million | -34 Thousand | -34 Thousand |
Other Current Assets | -52.3 Million | 12 Thousand | -26.34 Million | -51.64 Million | 34 Thousand | 34 Thousand |
Total Non-Current Assets | 77 Thousand | 60 Thousand | 15.5 Million | 31 Million | 69.63 Million | 61.99 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 85.8 Million | 21.64 Million | 15.5 Million | 31 Million | 69.63 Million | 61.99 Million |
Tax Assets | 93.54 Million | 41.66 Million | 39.71 Million | 58.82 Million | 75.08 Million | 70.94 Million |
Other Non Current Assets | -179.27 Million | -63.25 Million | -39.71 Million | -58.82 Million | -75.08 Million | -70.94 Million |
Other Assets | 93.23 Million | 41.17 Million | 401 Thousand | 421 Thousand | 431 Thousand | -26.59 Million |
Total Liabilities | 45.26 Million | 6.42 Million | 3.35 Million | 25.04 Million | 29.09 Million | 27.44 Million |
Total Current Liabilities | 231 Thousand | 460 Thousand | 59 Thousand | 56 Thousand | 106 Thousand | 465 Thousand |
Account Payables | 276 Thousand | 108 Thousand | 59 Thousand | 56 Thousand | 106 Thousand | 465 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 44.95 Million | 5.99 Million | 2.5 Million | 24 Million | 28.99 Million | 26.98 Million |
Deferred Revenue | -44.95 Million | -5.99 Million | -2.44 Million | -23.94 Million | -28.88 Million | -26.51 Million |
Other Current Liabilities | -45 Thousand | 352 Thousand | -59 Thousand | -56 Thousand | -106 Thousand | -465 Thousand |
Total Non Current Liabilities | 233 Thousand | 216 Thousand | 2.5 Million | 24 Million | 28.99 Million | 26.98 Million |
Long-Term Debt | 44.95 Million | 5.99 Million | 2.5 Million | 24 Million | 28.99 Million | 26.98 Million |
Deferred Revenue Non Current | 45.26 Million | 6.42 Million | 3.35 Million | 25.04 Million | 29.09 Million | 27.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -44.72 Million | -5.78 Million | -2.5 Million | -24 Million | -28.99 Million | -26.98 Million |
Other Liabilities | 44.79 Million | 5.75 Million | 792 Thousand | 990 Thousand | - | - |
Total Equity | 41.3 Million | 15.95 Million | 12.87 Million | 9.89 Million | 41.73 Million | 35.8 Million |
Stock Holders Equity | 48.28 Million | 35.23 Million | 36.36 Million | 33.77 Million | 45.98 Million | 43.49 Million |
Common Stock | 14 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand |
Retained Earnings | -26.51 Million | -39.46 Million | -38.33 Million | -22.37 Million | -10.08 Million | -29.31 Million |
Accumulated other comprehensive income | 48.28 Million | 35.23 Million | 36.36 Million | -611 Thousand | 25.35 Million | 17.05 Million |
Common Stock Equity | 48.28 Million | 35.23 Million | 36.36 Million | 33.77 Million | 45.98 Million | 43.49 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 85.8 Million | 21.64 Million | 15.5 Million | 31 Million | 69.63 Million | 88.97 Million |
Total Debt | 44.95 Million | 5.99 Million | 2.5 Million | 24 Million | 28.99 Million | 26.98 Million |
Net Debt | 38.42 Million | -13.22 Million | -20.96 Million | 361 Thousand | 25.02 Million | 19.55 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 103.84 Million | 99.13 Million | 93.54 Million | 93.54 Million | 65.53 Million | 53.09 Million |
Total Current Assets | 2.73 Million | 242 Thousand | 6.89 Million | 238 Thousand | 13.85 Million | 16.74 Million |
Cash And Short Term Investments | 56.36 Million | 56.55 Million | 6.53 Million | 71 Thousand | 13.67 Million | 16.4 Million |
Cash and Cash Equivalents | 2.41 Million | 3.58 Million | 6.53 Million | 6.53 Million | 13.67 Million | 16.4 Million |
Short Term Investments | 53.94 Million | 52.97 Million | 44.95 Million | -6.46 Million | 17.98 Million | 12.98 Million |
Net Receivables | 965 Thousand | 647 Thousand | 364 Thousand | 364 Thousand | 180 Thousand | 336 Thousand |
Inventory | - | - | 52.3 Million | 52.1 Million | 32.01 Million | 1.00 |
Other Current Assets | -57.32 Million | -57.19 Million | -52.3 Million | -52.3 Million | -32.01 Million | -29.86 Million |
Total Non-Current Assets | 247 Thousand | 73 Thousand | 85.8 Million | 77 Thousand | 51.03 Million | 36.18 Million |
Net PPE | 11.58 Million | - | - | - | - | 12 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 46.5 Million | 41.75 Million | 85.8 Million | 85.8 Million | 51.03 Million | 36.18 Million |
Tax Assets | - | - | - | 93.54 Million | - | - |
Other Non Current Assets | -57.84 Million | -41.67 Million | -85.8 Million | -179.27 Million | -51.03 Million | -12 Thousand |
Other Assets | 100.86 Million | 98.82 Million | 842 Thousand | 93.23 Million | 646 Thousand | 165 Thousand |
Total Liabilities | 54.05 Million | 53.24 Million | 45.26 Million | 45.26 Million | 18.4 Million | 13.04 Million |
Total Current Liabilities | 7.26 Million | 254 Thousand | 276 Thousand | 231 Thousand | 418 Thousand | 54 Thousand |
Account Payables | 106 Thousand | 275 Thousand | 276 Thousand | 276 Thousand | 418 Thousand | 54 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 53.94 Million | 52.97 Million | 44.95 Million | 44.95 Million | 17.98 Million | 12.98 Million |
Deferred Revenue | -53.9 Million | -275 Thousand | -44.67 Million | -44.95 Million | -17.56 Million | -12.93 Million |
Other Current Liabilities | 7.11 Million | -52.71 Million | -276 Thousand | -45 Thousand | -418 Thousand | -54 Thousand |
Total Non Current Liabilities | 11.56 Million | 234 Thousand | 44.95 Million | 233 Thousand | 17.98 Million | 12.98 Million |
Long-Term Debt | 53.94 Million | 52.97 Million | 44.95 Million | 44.95 Million | 17.98 Million | 12.98 Million |
Deferred Revenue Non Current | - | - | - | 45.26 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -42.38 Million | -52.73 Million | -44.95 Million | -44.72 Million | -17.98 Million | -12.98 Million |
Other Liabilities | 35.23 Million | 52.75 Million | 29 Thousand | 44.79 Million | 2000.00 | 3000.00 |
Total Equity | 49.79 Million | 45.89 Million | 48.28 Million | 41.3 Million | 47.12 Million | 40.05 Million |
Stock Holders Equity | 49.79 Million | 45.89 Million | 48.28 Million | 48.28 Million | 47.12 Million | 40.05 Million |
Common Stock | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 13 Thousand | 13 Thousand |
Retained Earnings | -25 Million | -28.9 Million | -26.51 Million | -26.51 Million | -27.57 Million | -34.64 Million |
Accumulated other comprehensive income | - | - | - | 48.28 Million | - | - |
Common Stock Equity | 49.79 Million | 45.89 Million | 48.28 Million | 48.28 Million | 47.12 Million | 40.05 Million |
Capital Lease Obligation | 275 Thousand | - | - | - | - | - |
Total Investments | 53.94 Million | 94.72 Million | 85.8 Million | 85.8 Million | 51.03 Million | 36.18 Million |
Total Debt | 53.94 Million | 52.97 Million | 44.95 Million | 44.95 Million | 17.98 Million | 12.98 Million |
Net Debt | 51.52 Million | 49.39 Million | 38.42 Million | 38.42 Million | 4.31 Million | -3.41 Million |
PLAN
ABIRAFN
MPX
SK
2256
5205