Mega Matrix Corp. (MPU)
USD 1.69
(-1.17%)
USD 1.69
(-1.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 47.8 Thousand | 448.6 Thousand | 6.29 Million | 15.74 Million | 43.25 Million | 30.51 Million |
| Cost of Revenue | 281.1 Thousand | 782.6 Thousand | 1.4 Million | 7.32 Million | 851 Thousand | 636 Thousand |
| Gross Profit | -233.3 Thousand | -334 Thousand | 4.89 Million | 8.41 Million | 42.4 Million | 29.88 Million |
| Operating Expenses | 3.26 Million | 4.71 Million | 11.23 Million | 14.89 Million | 19.54 Million | 21.16 Million |
| Selling, General and Administrative Expenses | 4.97 Million | 4.57 Million | 9.75 Million | 7.56 Million | 7.1 Million | 7.89 Million |
| Research and Development Expenses | - | -20.84 | 2.33 | -2.86 | -0.49 | -0.30 |
| Other Expenses | -1.7 Million | 1.47 Million | 3600.00 | 278 Thousand | 13 Thousand | -2.51 Million |
| Cost and Expenses | 3.54 Million | 5.49 Million | 11.23 Million | 14.89 Million | 19.54 Million | 21.16 Million |
| Operating Income | -3.49 Million | -4.65 Million | 19.11 Million | 30.97 Million | 57.3 Million | 15.73 Million |
| Interest Expense | - | 120 Thousand | 2.5 Million | 16.81 Million | 11.3 Million | 9.5 Million |
| Income Tax Expense | 87.1 Thousand | -48.9 Thousand | 18 Thousand | -3.56 Million | -4.5 Million | -973 Thousand |
| Earnings before Tax | -4.59 Million | -9.34 Million | 14.72 Million | -45.8 Million | -21.16 Million | -9.05 Million |
| Net Income | -4.06 Million | -8.46 Million | 14.94 Million | -42.24 Million | -16.65 Million | -8.08 Million |
| Earnings Per Share Basic | -0.13 | -0.37 | 0.67 | -5.47 | -2.16 | -1.12 |
| Earnings Per Share Diluted | -0.13 | -0.37 | 0.67 | -5.47 | -2.16 | -1.12 |
| Weighted Average Shares Outstanding | 31.32 Million | 22.98 Million | 22.08 Million | 7.72 Million | 7.72 Million | 7.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.32 Million | 22.98 Million | 22.08 Million | 7.72 Million | 7.72 Million | 7.24 Million |
| Gross Margin | -4.88 | -0.74 | 0.78 | 0.53 | 0.98 | 0.98 |
| EBIT Margin | -73.12 | 1.60 | -4.12 | 2.41 | 1.59 | 0.93 |
| Profit Margin | -85.03 | -18.87 | 2.37 | -2.68 | -0.39 | -0.26 |
| EBITDA | -3.49 Million | -4.93 Million | -5.22 Million | 6.65 Million | 35.47 Million | 22.05 Million |
| Earnings Before Tax Margin | -73.12 | -10.38 | 3.04 | 1.97 | 1.32 | 0.52 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.91 Million | 8.69 Million | 47.8 Thousand | 23.8 Thousand | 4400.00 | 13 Thousand |
| Cost of Revenue | 2.7 Million | 3.5 Million | 281.1 Thousand | 17.2 Thousand | 19 Thousand | 15.1 Thousand |
| Gross Profit | 4.2 Million | 5.19 Million | -233.3 Thousand | 6600.00 | -14.6 Thousand | -2100.00 |
| Operating Expenses | 7.22 Million | 7.41 Million | 3.26 Million | 935.1 Thousand | 1.09 Million | 1.57 Million |
| Selling, General and Administrative Expenses | 7.22 Million | 9.95 Million | - | 933 Thousand | 1.08 Million | 1.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7700.00 | -7.41 Million | -3.26 Million | -935.1 Thousand | -1900.00 | 8300.00 |
| Cost and Expenses | 10.23 Million | 10.91 Million | 3.54 Million | 952.3 Thousand | 1.1 Million | 1.58 Million |
| Operating Income | -3.31 Million | -2.22 Million | -3.49 Million | -928.5 Thousand | -1.59 Million | -1.69 Million |
| Interest Expense | 24.1 Thousand | 2500.00 | - | - | - | - |
| Income Tax Expense | 400.00 | -276.6 Thousand | 87.1 Thousand | 159.8 Thousand | -13.1 Thousand | 1700.00 |
| Earnings before Tax | -3.57 Million | -2.21 Million | -4.59 Million | 453.1 Thousand | -1.62 Million | -1.69 Million |
| Net Income | -3.4 Million | -866.8 Thousand | -4.06 Million | 380.3 Thousand | -1.47 Million | -1.45 Million |
| Earnings Per Share Basic | -0.09 | -0.02 | - | 0.01 | -0.05 | -0.05 |
| Earnings Per Share Diluted | -0.09 | -0.02 | - | 0.01 | -0.05 | -0.05 |
| Weighted Average Shares Outstanding | 37.03 Million | 35.27 Million | 31.32 Million | 31.72 Million | 31.72 Million | 31.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.03 Million | 35.27 Million | 31.32 Million | 31.72 Million | 31.72 Million | 31.6 Million |
| Gross Margin | 0.61 | 0.60 | -4.88 | 0.28 | -3.32 | -0.16 |
| EBIT Margin | -0.48 | -0.26 | - | -39.01 | -139.59 | -112.22 |
| Profit Margin | -0.49 | -0.10 | -85.03 | 15.98 | -334.73 | -112.15 |
| EBITDA | -3.31 Million | -2.22 Million | - | -928.5 Thousand | -614.2 Thousand | -1.45 Million |
| Earnings Before Tax Margin | -0.48 | -0.26 | -73.12 | -39.01 | -362.64 | -130.28 |
INFE
ADD
SHOPERSTOP
BAYERCROP
000550
SILVERTUC