USD 135.06
(-2.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 149.34 Billion | 178.23 Billion | 120.45 Billion | 69.89 Billion | 111.27 Billion | 86.28 Billion |
Cost of Revenue | 128.56 Billion | 151.67 Billion | 110 Billion | 65.73 Billion | 99.22 Billion | 77.04 Billion |
Gross Profit | 20.78 Billion | 26.56 Billion | 10.44 Billion | 4.16 Billion | 12.04 Billion | 9.23 Billion |
Operating Expenses | 7.22 Billion | 5.09 Billion | 6.37 Billion | 16.45 Billion | 7.62 Billion | 4.68 Billion |
Selling, General and Administrative Expenses | 3.03 Billion | 2.77 Billion | 2.6 Billion | 2.72 Billion | 3.19 Billion | 2.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.55 Billion | 2.31 Billion | 3.77 Billion | 13.73 Billion | 4.42 Billion | 2.59 Billion |
Cost and Expenses | 135.79 Billion | 156.76 Billion | 116.38 Billion | 82.18 Billion | 106.85 Billion | 81.72 Billion |
Operating Income | 14.51 Billion | 19.75 Billion | 3.75 Billion | -2.6 Billion | 5.06 Billion | 4.57 Billion |
Interest Expense | 1.27 Billion | 1.21 Billion | 1.3 Billion | 1.37 Billion | 1.26 Billion | 973 Million |
Income Tax Expense | 2.81 Billion | 4.49 Billion | 264 Million | 2.43 Billion | 784 Million | 764 Million |
Earnings before Tax | 13.98 Billion | 20.46 Billion | 2.81 Billion | -13.61 Billion | 3.23 Billion | 3.69 Billion |
Net Income | 9.68 Billion | 14.51 Billion | 1.28 Billion | -11.03 Billion | 1.83 Billion | 2.1 Billion |
Earnings Per Share Basic | 23.76 | 28.34 | 2.03 | -17.00 | 2.78 | 4.07 |
Earnings Per Share Diluted | 23.65 | 28.12 | 2.02 | -17.00 | 2.76 | 4.00 |
Weighted Average Shares Outstanding | 407 Million | 512 Million | 634 Million | 649 Million | 659 Million | 518 Million |
Weighted Average Shares Outstanding (Diluted) | 409 Million | 516 Million | 638 Million | 649 Million | 664 Million | 526 Million |
Gross Margin | 0.14 | 0.15 | 0.09 | 0.06 | 0.11 | 0.11 |
EBIT Margin | 0.12 | 0.13 | 0.06 | 0.01 | 0.07 | 0.08 |
Profit Margin | 0.06 | 0.08 | 0.01 | -0.16 | 0.02 | 0.02 |
EBITDA | 18.56 Billion | 22.96 Billion | 7.42 Billion | -8.9 Billion | 8.29 Billion | 8.03 Billion |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.03 | -0.04 | 0.05 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 35.37 Billion | 37.75 Billion | 32.7 Billion | 36.33 Billion | 148.45 Billion | 41.03 Billion |
Cost of Revenue | 32.14 Billion | 34.82 Billion | 30.42 Billion | 33.33 Billion | 131.85 Billion | 35.93 Billion |
Gross Profit | 3.22 Billion | 2.93 Billion | 2.28 Billion | 3 Billion | 16.6 Billion | 5.09 Billion |
Operating Expenses | 1.88 Billion | 823 Million | 1 Billion | 820 Million | 3.03 Billion | 824 Million |
Selling, General and Administrative Expenses | 815 Million | 823 Million | 779 Million | 820 Million | - | 824 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.06 Billion | 76 Million | 281 Million | 214 Million | 969 Million | 361 Million |
Cost and Expenses | 34.02 Billion | 35.65 Billion | 31.42 Billion | 34.15 Billion | 134.89 Billion | 36.76 Billion |
Operating Income | 1.34 Billion | 2.1 Billion | 1.78 Billion | 2.18 Billion | 13.56 Billion | 4.27 Billion |
Interest Expense | - | 328 Million | 329 Million | 336 Million | 1.33 Billion | 331 Million |
Income Tax Expense | 113 Million | 373 Million | 293 Million | 407 Million | 2.81 Billion | 1 Billion |
Earnings before Tax | 1.12 Billion | 2.32 Billion | 1.6 Billion | 2.28 Billion | 13.98 Billion | 4.63 Billion |
Net Income | 622 Million | 1.51 Billion | 937 Million | 1.45 Billion | 9.68 Billion | 3.28 Billion |
Earnings Per Share Basic | 1.88 | 4.34 | 2.59 | 3.85 | - | 8.32 |
Earnings Per Share Diluted | 1.88 | 4.33 | 2.58 | 3.84 | - | 8.28 |
Weighted Average Shares Outstanding | 331 Million | 349 Million | 362.79 Million | 376 Million | 407 Million | 394 Million |
Weighted Average Shares Outstanding (Diluted) | 331 Million | 350 Million | 362 Million | 377 Million | 409 Million | 396 Million |
Gross Margin | 0.09 | 0.08 | 0.07 | 0.08 | 0.11 | 0.12 |
EBIT Margin | 0.04 | 0.08 | 0.08 | 0.08 | - | 0.12 |
Profit Margin | 0.02 | 0.04 | 0.03 | 0.04 | 0.07 | 0.08 |
EBITDA | 1.58 Billion | 2.94 Billion | 2.74 Billion | 3 Billion | - | 5.11 Billion |
Earnings Before Tax Margin | 0.04 | 0.06 | 0.05 | 0.06 | 0.09 | 0.10 |
OV8
1418
MEDAF
FCN
PSN
ESAFSFB