USD 135.06
(-2.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 87.41 Billion | 89.9 Billion | 85.37 Billion | 85.15 Billion | 98.55 Billion | 92.94 Billion |
Total Current Assets | 32.13 Billion | 35.24 Billion | 30.49 Billion | 28.28 Billion | 20.17 Billion | 18.02 Billion |
Cash And Short Term Investments | 10.22 Billion | 11.77 Billion | 10.83 Billion | 555 Million | 1.52 Billion | 1.68 Billion |
Cash and Cash Equivalents | 5.44 Billion | 8.62 Billion | 5.29 Billion | 555 Million | 1.52 Billion | 1.68 Billion |
Short Term Investments | 4.78 Billion | 3.14 Billion | 5.54 Billion | - | - | - |
Net Receivables | 11.61 Billion | 13.47 Billion | 11.03 Billion | 5.76 Billion | 7.87 Billion | 5.85 Billion |
Inventory | 9.31 Billion | 8.82 Billion | 8.05 Billion | 7.99 Billion | 10.24 Billion | 9.83 Billion |
Other Current Assets | 971 Million | 1.16 Billion | 568 Million | 2.72 Billion | 528 Million | 646 Million |
Total Non-Current Assets | 55.28 Billion | 54.66 Billion | 54.87 Billion | 56.87 Billion | 78.38 Billion | 74.91 Billion |
Net PPE | 36.34 Billion | 36.87 Billion | 38.81 Billion | 40.55 Billion | 48.07 Billion | 45.05 Billion |
Good Will And Intangible Assets | 8.24 Billion | 8.24 Billion | 8.25 Billion | 8.25 Billion | 20.04 Billion | 20.18 Billion |
Good Will | 8.24 Billion | 8.24 Billion | 8.25 Billion | 8.25 Billion | 20.04 Billion | 20.18 Billion |
Intangible Assets | 1.76 Billion | 10.12 Billion | 2.13 Billion | 2.36 Billion | 2.92 Billion | 3.31 Billion |
Long-Term Investments | 6.26 Billion | 6.46 Billion | 5.4 Billion | 5.42 Billion | 6.89 Billion | 5.89 Billion |
Tax Assets | 1.42 Billion | 5.9 Billion | 5.63 Billion | 6.2 Billion | 6.39 Billion | 4.86 Billion |
Other Non Current Assets | 3 Billion | -2.82 Billion | -3.23 Billion | -3.56 Billion | -3.01 Billion | -1.08 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 56.01 Billion | 54.81 Billion | 51.79 Billion | 54.93 Billion | 55.44 Billion | 27.52 Billion |
Total Current Liabilities | 20.15 Billion | 20.02 Billion | 17.89 Billion | 15.66 Billion | 16.14 Billion | 13.21 Billion |
Account Payables | 13.76 Billion | 15.31 Billion | 13.7 Billion | 7.8 Billion | 11.62 Billion | 9.36 Billion |
Tax Payables | 1.22 Billion | 1.14 Billion | 1.23 Billion | 1.1 Billion | 1.18 Billion | 1.44 Billion |
Short Term Debt | 2.4 Billion | 1.43 Billion | 1 Billion | 3.35 Billion | 1.31 Billion | 544 Million |
Deferred Revenue | 1.22 Billion | - | 2.14 Billion | 1.83 Billion | 2.31 Billion | 2.59 Billion |
Other Current Liabilities | 2.76 Billion | 3.27 Billion | 1.04 Billion | 2.67 Billion | 897 Million | 708 Million |
Total Non Current Liabilities | 35.86 Billion | 34.79 Billion | 33.89 Billion | 39.27 Billion | 39.3 Billion | 34.67 Billion |
Long-Term Debt | 24.92 Billion | 26.47 Billion | 25.89 Billion | 29.74 Billion | 30 Billion | 26.98 Billion |
Deferred Revenue Non Current | 1.16 Billion | - | - | - | - | -14.53 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.51 Billion | 2.41 Billion | 2.36 Billion | 3.32 Billion | 2.9 Billion | 17.36 Billion |
Other Liabilities | - | - | - | - | - | -20.36 Billion |
Total Equity | 31.39 Billion | 28.68 Billion | 27.17 Billion | 23.16 Billion | 34.66 Billion | 36.17 Billion |
Stock Holders Equity | 24.4 Billion | 27.71 Billion | 26.2 Billion | 22.19 Billion | 33.69 Billion | 35.17 Billion |
Common Stock | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | 34.56 Billion | 26.14 Billion | 12.9 Billion | 4.65 Billion | 15.99 Billion | 14.75 Billion |
Accumulated other comprehensive income | -131 Million | 2 Million | -67 Million | -512 Million | -320 Million | -144 Million |
Common Stock Equity | 24.4 Billion | 27.71 Billion | 26.2 Billion | 22.19 Billion | 33.69 Billion | 35.17 Billion |
Capital Lease Obligation | 1.16 Billion | 1.2 Billion | 1.36 Billion | 1.51 Billion | 2.47 Billion | 649 Million |
Total Investments | 11.04 Billion | 9.61 Billion | 10.95 Billion | 5.42 Billion | 6.89 Billion | 5.89 Billion |
Total Debt | 28.5 Billion | 27.9 Billion | 26.9 Billion | 33.09 Billion | 31.31 Billion | 27.52 Billion |
Net Debt | 23.05 Billion | 19.28 Billion | 21.61 Billion | 32.54 Billion | 29.79 Billion | 25.83 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 79.83 Billion | 85.22 Billion | 85.52 Billion | 87.41 Billion | 87.41 Billion | 89.96 Billion |
Total Current Assets | 25.94 Billion | 31.34 Billion | 31.26 Billion | 32.13 Billion | 32.13 Billion | 36.27 Billion |
Cash And Short Term Investments | 5.14 Billion | 8.49 Billion | 7.57 Billion | 10.22 Billion | 10.22 Billion | 13.05 Billion |
Cash and Cash Equivalents | 4 Billion | 4.44 Billion | 3.17 Billion | 5.44 Billion | 5.44 Billion | 8.45 Billion |
Short Term Investments | 1.14 Billion | 4.05 Billion | 4.39 Billion | 4.78 Billion | 4.78 Billion | 4.6 Billion |
Net Receivables | 10.18 Billion | 12.3 Billion | 13.17 Billion | 11.61 Billion | 11.61 Billion | 12.46 Billion |
Inventory | 9.88 Billion | 9.8 Billion | 9.78 Billion | 9.31 Billion | 9.31 Billion | 10.14 Billion |
Other Current Assets | 740 Million | 741 Million | 734 Million | 971 Million | 971 Million | 607 Million |
Total Non-Current Assets | 53.88 Billion | 53.88 Billion | 54.26 Billion | 55.28 Billion | 55.28 Billion | 53.69 Billion |
Net PPE | 35.73 Billion | 35.87 Billion | 36.21 Billion | 36.34 Billion | 36.34 Billion | 36 Billion |
Good Will And Intangible Assets | 8.24 Billion | 8.24 Billion | 8.24 Billion | 8.24 Billion | 8.24 Billion | 8.24 Billion |
Good Will | 8.24 Billion | 8.24 Billion | 8.24 Billion | 8.24 Billion | 8.24 Billion | 8.24 Billion |
Intangible Assets | - | - | - | - | - | 8.24 Billion |
Long-Term Investments | 6.97 Billion | 6.82 Billion | 6.83 Billion | 6.26 Billion | 6.26 Billion | 6.52 Billion |
Tax Assets | 5.76 Billion | 5.81 Billion | 5.83 Billion | 1.42 Billion | 1.42 Billion | 5.81 Billion |
Other Non Current Assets | -5.67 Billion | -2.86 Billion | -2.85 Billion | 3 Billion | 3 Billion | -2.88 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.12 Billion | 57.14 Billion | 55.75 Billion | 56.01 Billion | 56.01 Billion | 57.17 Billion |
Total Current Liabilities | 21.06 Billion | 24 Billion | 21.78 Billion | 20.15 Billion | 20.15 Billion | 21.73 Billion |
Account Payables | 12.76 Billion | 14.86 Billion | 15.47 Billion | 13.76 Billion | 13.76 Billion | 15.83 Billion |
Tax Payables | - | 1.68 Billion | 1.24 Billion | 1.22 Billion | 1.22 Billion | 1.31 Billion |
Short Term Debt | 4.65 Billion | 5.36 Billion | 2.92 Billion | 2.4 Billion | 2.4 Billion | 1.27 Billion |
Deferred Revenue | - | 1.68 Billion | 2.68 Billion | 1.22 Billion | 1.22 Billion | 1.31 Billion |
Other Current Liabilities | 3.65 Billion | 2.08 Billion | 706 Million | 2.76 Billion | 2.76 Billion | 3.3 Billion |
Total Non Current Liabilities | 33.05 Billion | 33.14 Billion | 33.97 Billion | 35.86 Billion | 35.86 Billion | 35.43 Billion |
Long-Term Debt | 24.74 Billion | 24.03 Billion | 25.6 Billion | 24.92 Billion | 24.92 Billion | 26.46 Billion |
Deferred Revenue Non Current | - | 711 Million | 1.18 Billion | 1.16 Billion | 1.16 Billion | 848 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.3 Billion | 2.58 Billion | 1.35 Billion | 2.51 Billion | 2.51 Billion | 2.31 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.13 Billion | 28.08 Billion | 29.77 Billion | 31.39 Billion | 31.39 Billion | 32.79 Billion |
Stock Holders Equity | 18.93 Billion | 21.32 Billion | 22.92 Billion | 24.4 Billion | 24.4 Billion | 25.86 Billion |
Common Stock | - | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | 36.77 Billion | 36.42 Billion | 35.19 Billion | 34.56 Billion | 34.56 Billion | 33.42 Billion |
Accumulated other comprehensive income | -158 Million | -152 Million | -143 Million | -131 Million | -131 Million | -49 Million |
Common Stock Equity | 18.93 Billion | 21.32 Billion | 22.92 Billion | 24.4 Billion | 24.4 Billion | 25.86 Billion |
Capital Lease Obligation | 1.17 Billion | 711 Million | 1.24 Billion | 1.16 Billion | 1.16 Billion | 848 Million |
Total Investments | 8.11 Billion | 10.87 Billion | 11.23 Billion | 11.04 Billion | 11.04 Billion | 11.12 Billion |
Total Debt | 29.39 Billion | 30.11 Billion | 28.53 Billion | 28.5 Billion | 28.5 Billion | 28.58 Billion |
Net Debt | 25.39 Billion | 25.67 Billion | 25.35 Billion | 23.05 Billion | 23.05 Billion | 20.13 Billion |
OV8
1418
MEDAF
FCN
PSN
ESAFSFB