USD 15.13
(-0.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 89.23 Million | 58.13 Million | 98.72 Million | 184.12 Million | 576.13 Million | 2.16 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 89.23 Million | 58.13 Million | 98.72 Million | 184.12 Million | 576.13 Million | 2.16 Billion |
Operating Expenses | 30.79 Million | 99.39 Million | 52.73 Million | 123.14 Million | 667.08 Million | 2.59 Billion |
Selling, General and Administrative Expenses | 30.79 Million | 30.94 Million | 36.02 Million | 39.11 Million | 47.21 Million | 59.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -56.33 Million | -60.86 Million | -77.91 Million | -216.97 Million | -719.68 Million |
Cost and Expenses | 30.79 Million | 99.39 Million | 52.73 Million | 123.14 Million | 667.08 Million | 2.59 Billion |
Operating Income | 58.43 Million | -49.31 Million | 30.55 Million | 64.41 Million | -93.67 Million | -429.49 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 196 Thousand | 557 Thousand | 15 Thousand | 104 Thousand | 911 Thousand | 441 Thousand |
Earnings before Tax | -38.37 Million | -60.59 Million | 26.66 Million | 41.65 Million | -110.27 Million | -449.85 Million |
Net Income | -38.56 Million | 55.11 Million | 116.62 Million | 78.57 Million | -109.36 Million | -476.16 Million |
Earnings Per Share Basic | -0.38 | 0.63 | 1.35 | 0.93 | -1.32 | -5.74 |
Earnings Per Share Diluted | -0.38 | 0.63 | 1.35 | 0.93 | -1.32 | -5.73 |
Weighted Average Shares Outstanding | 101.38 Million | 87.48 Million | 86.38 Million | 84.48 Million | 82.85 Million | 83 Million |
Weighted Average Shares Outstanding (Diluted) | 101.38 Million | 87.11 Million | 86.07 Million | 84.33 Million | 83.06 Million | 83.05 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.34 | 1.81 | 0.87 | 0.08 | -0.03 | -0.02 |
Profit Margin | -0.43 | 0.95 | 1.18 | 0.43 | -0.19 | -0.22 |
EBITDA | 119.62 Million | 104.99 Million | 96.7 Million | 14.26 Million | 1.06 Billion | 4.21 Billion |
Earnings Before Tax Margin | 0.65 | -0.85 | 0.31 | 0.35 | -0.16 | -0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.48 Million | 28.9 Million | 89.23 Million | 25.2 Million | 21.75 Million | 22.78 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 20.48 Million | 28.9 Million | 89.23 Million | 25.2 Million | 21.75 Million | 22.78 Million |
Operating Expenses | 7.87 Million | 22.61 Million | 109.38 Million | 40.72 Million | 20.49 Million | 21.13 Million |
Selling, General and Administrative Expenses | 7.87 Million | 8.06 Million | - | 7.06 Million | 6.78 Million | 6.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -13.65 Million | -50.25 Million | -12 Million | -12.12 Million | -11.78 Million |
Cost and Expenses | 7.87 Million | 22.61 Million | 109.38 Million | 40.72 Million | 20.49 Million | 21.13 Million |
Operating Income | 12.6 Million | 3.62 Million | -22.25 Million | -11.52 Million | -5.52 Million | -536 Thousand |
Interest Expense | 4.81 Million | 4.81 Million | - | - | 4.81 Million | - |
Income Tax Expense | 442 Thousand | 11 Thousand | 196 Thousand | 449 Thousand | 31 Thousand | 194 Thousand |
Earnings before Tax | -9.52 Million | 1.47 Million | -38.37 Million | -20.33 Million | -3.55 Million | -3.12 Million |
Net Income | -9.97 Million | 1.44 Million | -38.56 Million | -20.78 Million | -3.52 Million | -2.93 Million |
Earnings Per Share Basic | -0.10 | 0.01 | - | -0.21 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.10 | 0.01 | - | -0.21 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 99.71 Million | 144.21 Million | 101.38 Million | 100.77 Million | 101.45 Million | 97.76 Million |
Weighted Average Shares Outstanding (Diluted) | 100.15 Million | 100.45 Million | 101.38 Million | 100.77 Million | 101.45 Million | 101.75 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.47 | -0.08 | - | -0.35 | 0.09 | -0.10 |
Profit Margin | -0.49 | 0.05 | -0.43 | -0.82 | -0.16 | -0.13 |
EBITDA | -9.52 Million | -2.17 Million | - | -8.8 Million | 2.03 Million | -2.2 Million |
Earnings Before Tax Margin | 0.62 | 0.13 | -0.25 | -0.46 | -0.25 | -0.02 |
9552
GARMNTMNTR
GENTF
ONTRF
OBD
SEBYF