INR 2.62
(-1.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.64 Billion | 1.71 Billion | 2.03 Billion | 1.67 Billion | 1.49 Billion | 840.92 Million |
Cost of Revenue | 1.48 Billion | 1.54 Billion | 1.84 Billion | 1.42 Billion | 1.32 Billion | 737.82 Million |
Gross Profit | 153.89 Million | 172.78 Million | 196.24 Million | 250.55 Million | 173.95 Million | 103.1 Million |
Operating Expenses | 34.32 Million | 122.39 Million | 117.58 Million | 106 Million | 86.96 Million | 75.06 Million |
Selling, General and Administrative Expenses | 34.32 Million | 42.91 Million | 42.69 Million | 44.18 Million | 33.02 Million | 13.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.52 Billion | 1.66 Billion | 1.96 Billion | 1.53 Billion | 1.41 Billion | 812.89 Million |
Operating Income | 119.57 Million | 53.99 Million | 81.35 Million | 145.2 Million | 88.56 Million | 29.25 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 8.8 Million | 7.09 Million | 9.75 Million | 31.34 Million | 16.74 Million | 4.64 Million |
Earnings before Tax | 33.54 Million | 16.32 Million | 45.6 Million | 109.85 Million | 57.06 Million | 15.03 Million |
Net Income | 24.74 Million | 9.22 Million | 35.84 Million | 78.5 Million | 40.31 Million | 10.39 Million |
Earnings Per Share Basic | 0.12 | 0.09 | 0.36 | 0.97 | 1.50 | 0.26 |
Earnings Per Share Diluted | 0.12 | 0.09 | 0.36 | 0.97 | 1.50 | 0.26 |
Weighted Average Shares Outstanding | 200.76 Million | 100.38 Million | 100.38 Million | 80.88 Million | 26.92 Million | 40.41 Million |
Weighted Average Shares Outstanding (Diluted) | 200.76 Million | 100.38 Million | 100.38 Million | 80.88 Million | 26.92 Million | 40.41 Million |
Gross Margin | 0.09 | 0.10 | 0.10 | 0.15 | 0.12 | 0.12 |
EBIT Margin | 0.05 | 0.04 | 0.04 | 0.09 | 0.06 | 0.04 |
Profit Margin | 0.02 | 0.01 | 0.02 | 0.05 | 0.03 | 0.01 |
EBITDA | 82.8 Million | 62.77 Million | 90.87 Million | 152.14 Million | 95.44 Million | 31.31 Million |
Earnings Before Tax Margin | 0.07 | 0.03 | 0.04 | 0.09 | 0.06 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 406.94 Million | 703.28 Million | 1.64 Billion | 333.61 Million | 273.35 Million | 1.71 Billion |
Cost of Revenue | 338.57 Million | 651.64 Million | 1.48 Billion | 290.98 Million | 237.78 Million | 1.54 Billion |
Gross Profit | 68.36 Million | 51.63 Million | 160.03 Million | 42.63 Million | 35.57 Million | 172.78 Million |
Operating Expenses | 47.57 Million | 30.6 Million | 84.85 Million | 17.91 Million | 22.15 Million | 122.39 Million |
Selling, General and Administrative Expenses | 6.9 Million | 6.63 Million | - | 4.05 Million | 6.9 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 386.15 Million | 682.25 Million | 1.56 Billion | 308.89 Million | 259.93 Million | 1.66 Billion |
Operating Income | 20.79 Million | 20.93 Million | 75.08 Million | 25.84 Million | 13.42 Million | 53.99 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.47 Million | 3.36 Million | 8.8 Million | 2.79 Million | 1.15 Million | 7.09 Million |
Earnings before Tax | 9.49 Million | 7.06 Million | 33.54 Million | 15.76 Million | 4.01 Million | 16.32 Million |
Net Income | 7.03 Million | 3.7 Million | 24.74 Million | 13.04 Million | 2.96 Million | 9.22 Million |
Earnings Per Share Basic | 0.07 | 0.05 | - | 0.14 | 0.03 | - |
Earnings Per Share Diluted | 0.07 | 0.05 | - | 0.14 | 0.03 | - |
Weighted Average Shares Outstanding | 100.42 Million | 74.04 Million | 95.15 Million | 93.17 Million | 98.93 Million | 100.38 Million |
Weighted Average Shares Outstanding (Diluted) | 100.42 Million | 74.04 Million | 95.15 Million | 93.17 Million | 98.93 Million | 100.38 Million |
Gross Margin | 0.17 | 0.07 | 0.10 | 0.13 | 0.13 | 0.10 |
EBIT Margin | 0.06 | 0.03 | - | 0.08 | 0.06 | - |
Profit Margin | 0.02 | 0.01 | 0.02 | 0.04 | 0.01 | 0.01 |
EBITDA | 22.74 Million | 22.88 Million | - | 28.03 Million | 15.65 Million | - |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.05 | 0.08 | 0.05 | 0.03 |
GENTF
ESTRF
WFTSF
SEBYF
MHLA
9552