USD 519.96
(-2.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.44 Billion | 38.72 Billion | 37.66 Billion | 33.58 Billion | 29.23 Billion | 24.86 Billion |
Total Current Assets | 18.96 Billion | 16.6 Billion | 16.94 Billion | 19.11 Billion | 16.9 Billion | 16.17 Billion |
Cash And Short Term Investments | 9.18 Billion | 7.4 Billion | 7.89 Billion | 10.59 Billion | 7.67 Billion | 8.37 Billion |
Cash and Cash Equivalents | 8.58 Billion | 7 Billion | 7.42 Billion | 10.11 Billion | 6.98 Billion | 6.68 Billion |
Short Term Investments | 592 Million | 400 Million | 473 Million | 483 Million | 688 Million | 1.69 Billion |
Net Receivables | 4.06 Billion | 3.42 Billion | 3 Billion | 4.35 Billion | 5.5 Billion | 4.72 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 5.72 Billion | 5.77 Billion | 6.04 Billion | 4.16 Billion | 3.71 Billion | 3.06 Billion |
Total Non-Current Assets | 23.48 Billion | 22.11 Billion | 20.72 Billion | 14.47 Billion | 12.33 Billion | 8.68 Billion |
Net PPE | 2.06 Billion | 2 Billion | 1.9 Billion | 1.9 Billion | 1.82 Billion | 921 Million |
Good Will And Intangible Assets | 11.74 Billion | 11.38 Billion | 11.33 Billion | 6.71 Billion | 5.43 Billion | 3.89 Billion |
Good Will | 7.66 Billion | 7.52 Billion | 7.66 Billion | 4.96 Billion | 4.02 Billion | 2.9 Billion |
Intangible Assets | 4.08 Billion | 3.85 Billion | 3.67 Billion | 1.75 Billion | 1.41 Billion | 991 Million |
Long-Term Investments | 1.72 Billion | 1.73 Billion | 1.83 Billion | 1.17 Billion | 914 Million | 337 Million |
Tax Assets | 1.35 Billion | 1.15 Billion | 486 Million | 491 Million | 543 Million | 570 Million |
Other Non Current Assets | 6.59 Billion | 5.85 Billion | 5.16 Billion | 4.19 Billion | 3.61 Billion | 2.96 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.45 Billion | 32.34 Billion | 30.25 Billion | 27.06 Billion | 23.24 Billion | 19.37 Billion |
Total Current Liabilities | 16.26 Billion | 14.17 Billion | 13.16 Billion | 11.84 Billion | 11.9 Billion | 11.59 Billion |
Account Payables | 834 Million | 926 Million | 738 Million | 527 Million | 489 Million | 537 Million |
Tax Payables | 486 Million | 279 Million | 337 Million | 208 Million | 332 Million | 158 Million |
Short Term Debt | 1.33 Billion | 274 Million | 792 Million | 649 Million | - | 500 Million |
Deferred Revenue | 486 Million | 279 Million | 337 Million | 208 Million | - | 158 Million |
Other Current Liabilities | 13.6 Billion | 12.69 Billion | 11.29 Billion | 10.46 Billion | 11.41 Billion | 10.39 Billion |
Total Non Current Liabilities | 19.18 Billion | 18.17 Billion | 17.09 Billion | 15.22 Billion | 11.34 Billion | 7.77 Billion |
Long-Term Debt | 14.34 Billion | 13.74 Billion | 13.1 Billion | 12.02 Billion | 8.52 Billion | 5.83 Billion |
Deferred Revenue Non Current | 318 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.15 Billion | 4.03 Billion | 3.59 Billion | 3.11 Billion | 2.72 Billion | 1.87 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.99 Billion | 6.37 Billion | 7.41 Billion | 6.51 Billion | 5.99 Billion | 5.48 Billion |
Stock Holders Equity | 6.92 Billion | 6.29 Billion | 7.31 Billion | 6.39 Billion | 5.89 Billion | 5.39 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 62.56 Billion | 53.6 Billion | 45.64 Billion | 38.74 Billion | 33.98 Billion | 27.28 Billion |
Accumulated other comprehensive income | -1.09 Billion | -1.25 Billion | -809 Million | -680 Million | -673 Million | -718 Million |
Common Stock Equity | 6.92 Billion | 6.29 Billion | 7.31 Billion | 6.39 Billion | 5.89 Billion | 5.39 Billion |
Capital Lease Obligation | 775 Million | - | - | - | - | - |
Total Investments | 2.32 Billion | 2.13 Billion | 2.3 Billion | 1.65 Billion | 1.6 Billion | 2.03 Billion |
Total Debt | 15.68 Billion | 14.02 Billion | 13.9 Billion | 12.67 Billion | 8.52 Billion | 6.33 Billion |
Net Debt | 7.09 Billion | 7.01 Billion | 6.48 Billion | 2.55 Billion | 1.53 Billion | -348 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 47.23 Billion | 42.33 Billion | 42.6 Billion | 42.44 Billion | 42.44 Billion | 39.67 Billion |
Total Current Assets | 22.3 Billion | 17.78 Billion | 18.42 Billion | 18.96 Billion | 18.96 Billion | 16.98 Billion |
Cash And Short Term Investments | 11.06 Billion | 7.35 Billion | 7.65 Billion | 9.18 Billion | 9.18 Billion | 7.49 Billion |
Cash and Cash Equivalents | 11.06 Billion | 6.99 Billion | 7.29 Billion | 8.58 Billion | 8.58 Billion | 6.89 Billion |
Short Term Investments | 338 Million | 362 Million | 364 Million | 592 Million | 592 Million | 602 Million |
Net Receivables | 4.01 Billion | 4.19 Billion | 4.23 Billion | 4.06 Billion | 4.06 Billion | 3.92 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 7.22 Billion | 6.22 Billion | 6.53 Billion | 5.72 Billion | 5.72 Billion | 5.56 Billion |
Total Non-Current Assets | 24.93 Billion | 24.55 Billion | 24.17 Billion | 23.48 Billion | 23.48 Billion | 22.69 Billion |
Net PPE | 2.17 Billion | 2.14 Billion | 2.07 Billion | 2.06 Billion | 2.06 Billion | 1.97 Billion |
Good Will And Intangible Assets | 11.95 Billion | 11.71 Billion | 11.66 Billion | 11.74 Billion | 11.74 Billion | 11.51 Billion |
Good Will | 7.72 Billion | 7.56 Billion | 7.54 Billion | 7.66 Billion | 7.66 Billion | 7.48 Billion |
Intangible Assets | 4.23 Billion | 4.14 Billion | 4.12 Billion | 4.08 Billion | 4.08 Billion | 4.02 Billion |
Long-Term Investments | 2.03 Billion | 1.7 Billion | 1.73 Billion | 1.72 Billion | 1.72 Billion | 1.65 Billion |
Tax Assets | 1.61 Billion | 1.42 Billion | 1.32 Billion | 1.35 Billion | 1.35 Billion | 1.37 Billion |
Other Non Current Assets | 7.15 Billion | 7.56 Billion | 7.36 Billion | 6.59 Billion | 6.59 Billion | 6.18 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.73 Billion | 34.85 Billion | 35.29 Billion | 35.45 Billion | 35.45 Billion | 33.29 Billion |
Total Current Liabilities | 17.29 Billion | 15.59 Billion | 16.9 Billion | 16.26 Billion | 16.26 Billion | 14.51 Billion |
Account Payables | 911 Million | 835 Million | 790 Million | 834 Million | 834 Million | 589 Million |
Tax Payables | - | 313 Million | 642 Million | 486 Million | 486 Million | 555 Million |
Short Term Debt | 750 Million | 1.08 Billion | 2.08 Billion | 1.33 Billion | 1.33 Billion | 1.33 Billion |
Deferred Revenue | 1.86 Billion | 313 Million | 642 Million | 486 Million | 486 Million | 555 Million |
Other Current Liabilities | 13.76 Billion | 13.36 Billion | 13.38 Billion | 13.6 Billion | 13.6 Billion | 12.03 Billion |
Total Non Current Liabilities | 22.44 Billion | 19.25 Billion | 18.38 Billion | 19.18 Billion | 19.18 Billion | 18.77 Billion |
Long-Term Debt | 17.6 Billion | 14.51 Billion | 13.54 Billion | 14.34 Billion | 14.34 Billion | 14.22 Billion |
Deferred Revenue Non Current | -349 Million | 333 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.83 Billion | 4.06 Billion | 4.5 Billion | 4.47 Billion | 4.47 Billion | 4.16 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.49 Billion | 7.48 Billion | 7.3 Billion | 6.99 Billion | 6.99 Billion | 6.38 Billion |
Stock Holders Equity | 7.47 Billion | 7.42 Billion | 7.24 Billion | 6.92 Billion | 6.92 Billion | 6.31 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 70.25 Billion | 67.6 Billion | 64.95 Billion | 62.56 Billion | 62.56 Billion | 60.39 Billion |
Accumulated other comprehensive income | -1.07 Billion | -1.2 Billion | -1.2 Billion | -1.09 Billion | -1.09 Billion | -1.29 Billion |
Common Stock Equity | 7.47 Billion | 7.42 Billion | 7.24 Billion | 6.92 Billion | 6.92 Billion | 6.31 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 338 Million | 2.07 Billion | 2.1 Billion | 2.32 Billion | 2.32 Billion | 2.25 Billion |
Total Debt | 18.35 Billion | 15.6 Billion | 15.62 Billion | 15.68 Billion | 15.68 Billion | 15.56 Billion |
Net Debt | 7.29 Billion | 8.6 Billion | 8.33 Billion | 7.09 Billion | 7.09 Billion | 8.67 Billion |
3MINDIA
CTAS
GBHL
DGTW
WCIG
3067