JPY 495.0
(-0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.58 Billion | 4.41 Billion | 4.24 Billion | 4.02 Billion | 2.91 Billion | 2.53 Billion |
Total Current Assets | 2.34 Billion | 2.45 Billion | 2.23 Billion | 2.04 Billion | 1.53 Billion | 1.63 Billion |
Cash And Short Term Investments | 1.47 Billion | 1.82 Billion | 1.04 Billion | 1.3 Billion | 1.01 Billion | 1.12 Billion |
Cash and Cash Equivalents | 1.47 Billion | 1.82 Billion | 1.04 Billion | 1.3 Billion | 1.01 Billion | 1.12 Billion |
Short Term Investments | 62.82 Million | 60.82 Million | 47 Million | 45.32 Million | 75.32 Million | 30 Million |
Net Receivables | 300.7 Million | 249.65 Million | 824.34 Million | 209.49 Million | 100.32 Million | 134.38 Million |
Inventory | 361.47 Million | 272.3 Million | 274.92 Million | 319.41 Million | 299.18 Million | 284.96 Million |
Other Current Assets | 203.62 Million | 104.58 Million | 94.68 Million | 206.68 Million | 124.32 Million | 90.91 Million |
Total Non-Current Assets | 2.23 Billion | 1.96 Billion | 2.01 Billion | 1.98 Billion | 1.37 Billion | 899.34 Million |
Net PPE | 2.05 Billion | 1.83 Billion | 1.9 Billion | 1.86 Billion | 1.25 Billion | 782.68 Million |
Good Will And Intangible Assets | 44.63 Million | 26.47 Million | 9.99 Million | 10.06 Million | 14.97 Million | 8.93 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 44.63 Million | 26.47 Million | 9.99 Million | 10.06 Million | 14.97 Million | 8.93 Million |
Long-Term Investments | 4.57 Million | 21.77 Million | 11.29 Million | 21.28 Million | 32.18 Million | 24.47 Million |
Tax Assets | 38.9 Million | 21.68 Million | 23.03 Million | 28.26 Million | 16.52 Million | 18.98 Million |
Other Non Current Assets | 97.01 Million | 57.3 Million | 63.51 Million | 57.53 Million | 63.56 Million | 64.25 Million |
Other Assets | 3000.00 | 1000.00 | 2000.00 | 3000.00 | 3000.00 | 2000.00 |
Total Liabilities | 2.99 Billion | 2.99 Billion | 2.98 Billion | 2.77 Billion | 1.01 Billion | 724.63 Million |
Total Current Liabilities | 1.24 Billion | 1.24 Billion | 1.2 Billion | 1.13 Billion | 434.7 Million | 481.89 Million |
Account Payables | 218.25 Million | 192.77 Million | 102.2 Million | 133.45 Million | 91.86 Million | 95.84 Million |
Tax Payables | 23.3 Million | 91.24 Million | 30.71 Million | 22.82 Million | 46.67 Million | 105.81 Million |
Short Term Debt | 480.48 Million | 524.44 Million | 652.67 Million | 610.57 Million | 73.18 Million | - |
Deferred Revenue | 318.5 Million | - | 285.81 Million | 301.81 Million | 213.25 Million | - |
Other Current Liabilities | 230.58 Million | 527.81 Million | 166.36 Million | 89.32 Million | 56.39 Million | 386.04 Million |
Total Non Current Liabilities | 1.74 Billion | 1.74 Billion | 1.77 Billion | 1.64 Billion | 580.51 Million | 242.74 Million |
Long-Term Debt | 1.5 Billion | 1.68 Billion | 1.69 Billion | 1.55 Billion | 566.64 Million | 230 Million |
Deferred Revenue Non Current | -182.61 Million | -213.27 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 242.29 Million | 64.38 Million | 84.35 Million | 85.49 Million | 13.86 Million | 12.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.58 Billion | 1.42 Billion | 1.26 Billion | 1.25 Billion | 1.9 Billion | 1.8 Billion |
Stock Holders Equity | 1.58 Billion | 1.42 Billion | 1.26 Billion | 1.25 Billion | 1.9 Billion | 1.8 Billion |
Common Stock | 530.45 Million | 517.24 Million | 508.77 Million | 508.56 Million | 507.97 Million | 484.1 Million |
Retained Earnings | 563.81 Million | 454.75 Million | 333.25 Million | 315.85 Million | 977.79 Million | 921.49 Million |
Accumulated other comprehensive income | 70.04 Million | 65.17 Million | 40.01 Million | 45.53 Million | 36.65 Million | 45.61 Million |
Common Stock Equity | 1.58 Billion | 1.42 Billion | 1.26 Billion | 1.25 Billion | 1.9 Billion | 1.8 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.57 Million | 82.59 Million | 11.29 Million | 21.28 Million | 32.18 Million | 54.47 Million |
Total Debt | 1.98 Billion | 2.2 Billion | 2.34 Billion | 2.16 Billion | 639.83 Million | 230 Million |
Net Debt | 509.01 Million | 380.07 Million | 1.3 Billion | 857.85 Million | -375.31 Million | -891.96 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.5 Billion | 4.69 Billion | 4.81 Billion | 4.58 Billion | 4.58 Billion | 4.29 Billion |
Total Current Assets | 2.18 Billion | 2.37 Billion | 2.58 Billion | 2.34 Billion | 2.34 Billion | 2.37 Billion |
Cash And Short Term Investments | 1.17 Billion | 1.44 Billion | 1.45 Billion | 1.47 Billion | 1.47 Billion | 1.69 Billion |
Cash and Cash Equivalents | 1.17 Billion | 1.44 Billion | 1.45 Billion | 1.47 Billion | 1.47 Billion | 1.69 Billion |
Short Term Investments | - | - | - | 62.82 Million | 62.82 Million | - |
Net Receivables | 260 Million | 359.55 Million | 547.1 Million | 300.7 Million | 300.7 Million | 246.57 Million |
Inventory | 535 Million | 415.21 Million | 413.67 Million | 361.47 Million | 361.47 Million | 285.62 Million |
Other Current Assets | 208 Million | 154.83 Million | 168.81 Million | 203.62 Million | 203.62 Million | 141.17 Million |
Total Non-Current Assets | 2.32 Billion | 2.32 Billion | 2.22 Billion | 2.23 Billion | 2.23 Billion | 1.92 Billion |
Net PPE | 1.58 Billion | 1.55 Billion | 2.04 Billion | 2.05 Billion | 2.05 Billion | 1.77 Billion |
Good Will And Intangible Assets | 36 Million | 39.29 Million | 41.87 Million | 44.63 Million | 44.63 Million | 43.55 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 36 Million | 39.29 Million | 41.87 Million | 44.63 Million | 44.63 Million | 43.55 Million |
Long-Term Investments | 636 Million | 19.68 Million | 9.78 Million | 4.57 Million | 4.57 Million | 21.47 Million |
Tax Assets | 46.37 Million | 53.76 Million | 41.2 Million | 38.9 Million | 38.9 Million | 28.48 Million |
Other Non Current Assets | 18.62 Million | 657.39 Million | 93.67 Million | 97.01 Million | 97.01 Million | 61.02 Million |
Other Assets | - | - | 3000.00 | 3000.00 | 3000.00 | 1000.00 |
Total Liabilities | 2.62 Billion | 2.78 Billion | 3.05 Billion | 2.99 Billion | 2.99 Billion | 2.69 Billion |
Total Current Liabilities | 1.17 Billion | 1.22 Billion | 1.4 Billion | 1.24 Billion | 1.24 Billion | 1.19 Billion |
Account Payables | 173 Million | 212.19 Million | 371.32 Million | 218.25 Million | 218.25 Million | 173.33 Million |
Tax Payables | 37.28 Million | 83.07 Million | 37.99 Million | 23.3 Million | 23.3 Million | 22.98 Million |
Short Term Debt | 482 Million | 475.78 Million | 479.5 Million | 480.48 Million | 480.48 Million | 543.26 Million |
Deferred Revenue | 37.28 Million | 83.07 Million | 372.92 Million | 318.5 Million | 318.5 Million | 285.39 Million |
Other Current Liabilities | 481.71 Million | 453.32 Million | 184.55 Million | 230.58 Million | 230.58 Million | 195.33 Million |
Total Non Current Liabilities | 1.44 Billion | 1.55 Billion | 1.64 Billion | 1.74 Billion | 1.74 Billion | 1.49 Billion |
Long-Term Debt | 1.22 Billion | 1.32 Billion | 1.41 Billion | 1.5 Billion | 1.5 Billion | 1.42 Billion |
Deferred Revenue Non Current | - | - | - | -182.61 Million | -182.61 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 227 Million | 234.68 Million | 235.57 Million | 242.29 Million | 242.29 Million | 69.93 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.88 Billion | 1.91 Billion | 1.75 Billion | 1.58 Billion | 1.58 Billion | 1.6 Billion |
Stock Holders Equity | 1.88 Billion | 1.91 Billion | 1.75 Billion | 1.58 Billion | 1.58 Billion | 1.6 Billion |
Common Stock | 530 Million | 530.45 Million | 530.45 Million | 530.45 Million | 530.45 Million | 517.24 Million |
Retained Earnings | 829 Million | 882.97 Million | 748.28 Million | 563.81 Million | 563.81 Million | 620.34 Million |
Accumulated other comprehensive income | 99 Million | 76.6 Million | 58.98 Million | 70.04 Million | 70.04 Million | 72.8 Million |
Common Stock Equity | 1.88 Billion | 1.91 Billion | 1.75 Billion | 1.58 Billion | 1.58 Billion | 1.6 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 636 Million | 19.68 Million | 9.78 Million | 4.57 Million | 4.57 Million | 21.47 Million |
Total Debt | 1.7 Billion | 1.79 Billion | 1.89 Billion | 1.98 Billion | 1.98 Billion | 1.97 Billion |
Net Debt | 525 Million | 354.89 Million | 435.81 Million | 509.01 Million | 509.01 Million | 271.55 Million |
MA
3MINDIA
CTAS
IFCN
DGTW
WCIG