USD 5.79
(-3.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 34.01 Billion | 45.58 Billion | 57.99 Billion | 59.39 Billion | 64.74 Billion | 70.24 Billion |
Total Current Assets | 4.77 Billion | 5.42 Billion | 11.53 Billion | 3.17 Billion | 4.76 Billion | 3.82 Billion |
Cash And Short Term Investments | 2.23 Billion | 1.25 Billion | 354 Million | 406 Million | 1.69 Billion | 488 Million |
Cash and Cash Equivalents | 2.23 Billion | 1.25 Billion | 354 Million | 406 Million | 1.69 Billion | 488 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.31 Billion | 1.47 Billion | 1.54 Billion | 1.96 Billion | 2.33 Billion | 2.61 Billion |
Inventory | 209 Million | 236 Million | 96 Million | 105 Million | 105 Million | 120 Million |
Other Current Assets | 1.22 Billion | 803 Million | 829 Million | 808 Million | 3.07 Billion | 3.32 Billion |
Total Non-Current Assets | 29.24 Billion | 40.16 Billion | 46.45 Billion | 56.21 Billion | 59.97 Billion | 66.42 Billion |
Net PPE | 19.75 Billion | 19.16 Billion | 20.89 Billion | 26.33 Billion | 27.76 Billion | 26.21 Billion |
Good Will And Intangible Assets | 7.43 Billion | 18.82 Billion | 22.95 Billion | 27.08 Billion | 21.53 Billion | 28.05 Billion |
Good Will | 1.96 Billion | 12.65 Billion | 15.98 Billion | 18.87 Billion | 21.53 Billion | 28.05 Billion |
Intangible Assets | 5.47 Billion | 6.16 Billion | 6.97 Billion | 8.21 Billion | 9.56 Billion | 10.77 Billion |
Long-Term Investments | -3.12 Billion | 12 Million | -129 Million | -3.34 Billion | -2.91 Billion | -2.52 Billion |
Tax Assets | 3.12 Billion | -12 Million | 129 Million | 3.34 Billion | 2.91 Billion | 2.52 Billion |
Other Non Current Assets | 2.05 Billion | 2.17 Billion | 2.6 Billion | 2.79 Billion | 10.67 Billion | 12.14 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.6 Billion | 35.14 Billion | 46.15 Billion | 48.23 Billion | 51.27 Billion | 50.41 Billion |
Total Current Liabilities | 3.53 Billion | 4.8 Billion | 7.16 Billion | 6.63 Billion | 7.25 Billion | 5.44 Billion |
Account Payables | 1.13 Billion | 950 Million | 758 Million | 1.13 Billion | 1.72 Billion | 1.93 Billion |
Tax Payables | 251 Million | 1.15 Billion | 228 Million | 314 Million | 311 Million | 337 Million |
Short Term Debt | 268 Million | 498 Million | 1.93 Billion | 2.8 Billion | 2.3 Billion | 652 Million |
Deferred Revenue | 647 Million | 596 Million | 617 Million | 753 Million | 804 Million | 832 Million |
Other Current Liabilities | 1.48 Billion | 2.75 Billion | 3.85 Billion | 1.94 Billion | 2.43 Billion | 2.03 Billion |
Total Non Current Liabilities | 30.06 Billion | 30.34 Billion | 38.98 Billion | 41.59 Billion | 44.01 Billion | 44.96 Billion |
Long-Term Debt | 19.83 Billion | 20.41 Billion | 27.42 Billion | 29.41 Billion | 32.39 Billion | 35.4 Billion |
Deferred Revenue Non Current | 1.96 Billion | 1.75 Billion | 3.71 Billion | 4.55 Billion | 5.93 Billion | -34.51 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.14 Billion | 5 Billion | 3.79 Billion | 4.29 Billion | 2.76 Billion | 41.55 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 417 Million | 10.43 Billion | 11.84 Billion | 11.16 Billion | 13.47 Billion | 19.82 Billion |
Stock Holders Equity | 417 Million | 10.43 Billion | 11.84 Billion | 11.16 Billion | 13.47 Billion | 19.82 Billion |
Common Stock | 1 Billion | 1 Billion | 1.02 Billion | 1.09 Billion | 1.09 Billion | 1.08 Billion |
Retained Earnings | -17.9 Billion | -7.54 Billion | -5.99 Billion | -8.03 Billion | -6.81 Billion | -1.64 Billion |
Accumulated other comprehensive income | -810 Million | -1.09 Billion | -2.15 Billion | -2.81 Billion | -2.68 Billion | -2.46 Billion |
Common Stock Equity | 417 Million | 10.43 Billion | 11.84 Billion | 11.16 Billion | 13.47 Billion | 19.82 Billion |
Capital Lease Obligation | 268 Million | 344 Million | 385 Million | 379 Million | 1.75 Billion | 196 Million |
Total Investments | -3.12 Billion | 12 Million | -129 Million | -3.34 Billion | -2.91 Billion | -2.52 Billion |
Total Debt | 20.09 Billion | 20.91 Billion | 29.36 Billion | 32.21 Billion | 34.69 Billion | 36.06 Billion |
Net Debt | 17.86 Billion | 19.66 Billion | 29.01 Billion | 31.81 Billion | 33 Billion | 35.57 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 33.98 Billion | 32.94 Billion | 33.17 Billion | 34.01 Billion | 34.01 Billion | 35.92 Billion |
Total Current Assets | 4.73 Billion | 3.55 Billion | 3.72 Billion | 4.77 Billion | 4.77 Billion | 4.64 Billion |
Cash And Short Term Investments | 2.64 Billion | 1.49 Billion | 1.58 Billion | 2.23 Billion | 2.23 Billion | 311 Million |
Cash and Cash Equivalents | 2.64 Billion | 1.49 Billion | 1.58 Billion | 2.23 Billion | 2.23 Billion | 311 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.22 Billion | 1.33 Billion | 1.35 Billion | 1.31 Billion | 1.31 Billion | 1.55 Billion |
Inventory | - | 184 Million | 193 Million | 209 Million | 209 Million | 227 Million |
Other Current Assets | 871 Million | 543 Million | 601 Million | 1.22 Billion | 1.22 Billion | 15 Million |
Total Non-Current Assets | 29.25 Billion | 29.38 Billion | 29.44 Billion | 29.24 Billion | 29.24 Billion | 31.27 Billion |
Net PPE | 20.34 Billion | 20.08 Billion | 19.9 Billion | 19.75 Billion | 19.75 Billion | 19.6 Billion |
Good Will And Intangible Assets | 6.93 Billion | 7.09 Billion | 7.25 Billion | 7.43 Billion | 7.43 Billion | 9.6 Billion |
Good Will | 1.96 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion | 3.86 Billion |
Intangible Assets | 4.96 Billion | 5.12 Billion | 5.29 Billion | 5.47 Billion | 5.47 Billion | 5.74 Billion |
Long-Term Investments | - | 10 Million | 10 Million | -3.12 Billion | -3.12 Billion | -3.19 Billion |
Tax Assets | 3.13 Billion | 3.14 Billion | 3.14 Billion | 3.12 Billion | 3.12 Billion | 3.19 Billion |
Other Non Current Assets | -1.16 Billion | -943 Million | -869 Million | 2.05 Billion | 2.05 Billion | 2.06 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.64 Billion | 32.47 Billion | 32.66 Billion | 33.6 Billion | 33.6 Billion | 33.7 Billion |
Total Current Liabilities | 3.94 Billion | 3.73 Billion | 3.81 Billion | 3.53 Billion | 3.53 Billion | 3.92 Billion |
Account Payables | 905 Million | 995 Million | 1.16 Billion | 1.13 Billion | 1.13 Billion | 1.01 Billion |
Tax Payables | 434 Million | 597 Million | 761 Million | 251 Million | 251 Million | 287 Million |
Short Term Debt | 678 Million | 473 Million | 368 Million | 268 Million | 268 Million | 451 Million |
Deferred Revenue | 808 Million | 670 Million | 665 Million | 647 Million | 647 Million | 643 Million |
Other Current Liabilities | 1.54 Billion | 1.6 Billion | 1.62 Billion | 1.48 Billion | 1.48 Billion | 1.81 Billion |
Total Non Current Liabilities | 29.7 Billion | 28.73 Billion | 28.85 Billion | 30.06 Billion | 30.06 Billion | 29.78 Billion |
Long-Term Debt | 18.14 Billion | 18.41 Billion | 18.59 Billion | 19.83 Billion | 19.83 Billion | 19.74 Billion |
Deferred Revenue Non Current | - | 2.11 Billion | 2.02 Billion | 1.96 Billion | 1.96 Billion | 1.9 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.56 Billion | 5.07 Billion | 5.09 Billion | 5.14 Billion | 5.14 Billion | 4.94 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 342 Million | 466 Million | 504 Million | 417 Million | 417 Million | 2.21 Billion |
Stock Holders Equity | 342 Million | 466 Million | 504 Million | 417 Million | 417 Million | 2.21 Billion |
Common Stock | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1 Billion | 1 Billion | 1 Billion |
Retained Earnings | -18.04 Billion | -17.89 Billion | -17.85 Billion | -17.9 Billion | -17.9 Billion | -15.84 Billion |
Accumulated other comprehensive income | -766 Million | -786 Million | -799 Million | -810 Million | -810 Million | -1.05 Billion |
Common Stock Equity | 342 Million | 466 Million | 504 Million | 417 Million | 417 Million | 2.21 Billion |
Capital Lease Obligation | 263 Million | 282 Million | 282 Million | 268 Million | 268 Million | 296 Million |
Total Investments | - | 10 Million | 10 Million | -3.12 Billion | -3.12 Billion | -3.19 Billion |
Total Debt | 18.82 Billion | 18.88 Billion | 18.95 Billion | 20.09 Billion | 20.09 Billion | 20.19 Billion |
Net Debt | 16.18 Billion | 17.38 Billion | 17.37 Billion | 17.86 Billion | 17.86 Billion | 19.88 Billion |
603767
206640
VCISY
SONY
9165
300260