JPY 1214.0
(-0.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 4.14 Billion | 3.17 Billion | 3.39 Billion | 3.28 Billion |
Total Current Assets | 2.89 Billion | 2.07 Billion | 2.21 Billion | 1.91 Billion |
Cash And Short Term Investments | 1.9 Billion | 1.26 Billion | 1.46 Billion | 1.26 Billion |
Cash and Cash Equivalents | 1.9 Billion | 1.26 Billion | 1.46 Billion | 1.26 Billion |
Short Term Investments | 164.52 Million | -12.83 Million | 212.79 Million | -5.3 Million |
Net Receivables | 751.62 Million | 613.42 Million | 593.16 Million | 508.5 Million |
Inventory | 179.04 Million | 118.45 Million | 115.23 Million | 117.02 Million |
Other Current Assets | 60.58 Million | 79.17 Million | 48.71 Million | 24.65 Million |
Total Non-Current Assets | 1.24 Billion | 1.1 Billion | 1.18 Billion | 1.37 Billion |
Net PPE | 931.22 Million | 863.2 Million | 914.67 Million | 1.08 Billion |
Good Will And Intangible Assets | 30.96 Million | 22.18 Million | 21.99 Million | 23.58 Million |
Good Will | - | - | - | - |
Intangible Assets | 30.96 Million | 22.18 Million | 21.99 Million | 23.58 Million |
Long-Term Investments | 50.1 Million | 22.93 Million | 8.8 Million | 23.92 Million |
Tax Assets | 169.18 Million | 151.24 Million | 188.51 Million | 142.79 Million |
Other Non Current Assets | 65.24 Million | 43.64 Million | 46.12 Million | 92.28 Million |
Other Assets | - | 5000.00 | 5000.00 | 5000.00 |
Total Liabilities | 984.74 Million | 797.4 Million | 1.15 Billion | 1.36 Billion |
Total Current Liabilities | 689.11 Million | 487.92 Million | 692.22 Million | 599.6 Million |
Account Payables | 1.08 Million | 594 Thousand | 793 Thousand | 642 Thousand |
Tax Payables | 109.6 Million | 703 Thousand | 146.04 Million | 26.14 Million |
Short Term Debt | 164.61 Million | 177.74 Million | 172.04 Million | 244.61 Million |
Deferred Revenue | 9.18 Million | 284.35 Million | 451.8 Million | 320.24 Million |
Other Current Liabilities | 514.22 Million | 25.23 Million | 67.58 Million | 34.11 Million |
Total Non Current Liabilities | 295.63 Million | 309.48 Million | 458.62 Million | 766.37 Million |
Long-Term Debt | 17.5 Million | 77.18 Million | 221.61 Million | 379.28 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 278.13 Million | 232.29 Million | 237 Million | 387.08 Million |
Other Liabilities | - | - | - | - |
Total Equity | 3.15 Billion | 2.38 Billion | 2.24 Billion | 1.91 Billion |
Stock Holders Equity | 3.15 Billion | 2.38 Billion | 2.24 Billion | 1.91 Billion |
Common Stock | 392.1 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 1.69 Billion | 1.46 Billion | 1.3 Billion | 889.71 Million |
Accumulated other comprehensive income | - | 932 Thousand | -115 Thousand | -848 Thousand |
Common Stock Equity | 3.15 Billion | 2.38 Billion | 2.24 Billion | 1.91 Billion |
Capital Lease Obligation | 15.07 Million | 57.42 Million | 89.42 Million | 104.56 Million |
Total Investments | 50.1 Million | 10.1 Million | 8.8 Million | 18.62 Million |
Total Debt | 197.18 Million | 254.92 Million | 393.65 Million | 623.89 Million |
Net Debt | -1.7 Billion | -1 Billion | -1.06 Billion | -638.85 Million |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2022 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.14 Billion | 4.24 Billion | 3.88 Billion | 3.75 Billion | 3.17 Billion | 3.17 Billion |
Total Current Assets | 2.89 Billion | 3.02 Billion | 2.76 Billion | 2.68 Billion | 2.07 Billion | 2.07 Billion |
Cash And Short Term Investments | 1.9 Billion | 1.87 Billion | 1.79 Billion | 1.78 Billion | 1.26 Billion | 1.26 Billion |
Cash and Cash Equivalents | 1.9 Billion | 1.87 Billion | 1.79 Billion | 1.78 Billion | 1.26 Billion | 1.26 Billion |
Short Term Investments | - | - | - | - | - | -12.83 Million |
Net Receivables | 751.62 Million | 843.42 Million | 636.06 Million | 649.22 Million | 613.42 Million | 613.42 Million |
Inventory | 179.04 Million | 153.03 Million | 173.49 Million | 117.17 Million | 118.45 Million | 118.45 Million |
Other Current Assets | 60.58 Million | 149.78 Million | 161.18 Million | 135.65 Million | 79.17 Million | 79.17 Million |
Total Non-Current Assets | 1.24 Billion | 1.22 Billion | 1.12 Billion | 1.07 Billion | 1.1 Billion | 1.1 Billion |
Net PPE | 931.22 Million | 912.9 Million | 829.8 Million | 834.06 Million | 863.2 Million | 863.2 Million |
Good Will And Intangible Assets | 30.96 Million | 32.96 Million | 34.13 Million | 28.2 Million | 22.18 Million | 22.18 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 22.18 Million | 22.18 Million |
Long-Term Investments | 50.1 Million | - | - | - | 22.93 Million | 22.93 Million |
Tax Assets | 169.18 Million | - | - | - | 151.24 Million | 151.24 Million |
Other Non Current Assets | 65.24 Million | 278.38 Million | 257.54 Million | 209.87 Million | 66.58 Million | 43.64 Million |
Other Assets | - | 2000.00 | 3000.00 | 3000.00 | 5000.00 | 5000.00 |
Total Liabilities | 984.74 Million | 1.09 Billion | 888.39 Million | 843.11 Million | 797.4 Million | 797.4 Million |
Total Current Liabilities | 689.11 Million | 797.88 Million | 586.85 Million | 537.99 Million | 487.92 Million | 487.92 Million |
Account Payables | 1.08 Million | 194 Thousand | 6.65 Million | 834 Thousand | 594 Thousand | 594 Thousand |
Tax Payables | 109.6 Million | 136.24 Million | 51.17 Million | 21.9 Million | 703 Thousand | 703 Thousand |
Short Term Debt | 164.61 Million | 150 Million | 150 Million | 150 Million | 177.74 Million | 177.74 Million |
Deferred Revenue | 9.18 Million | 176.5 Million | 67.41 Million | 77.43 Million | 284.35 Million | 284.35 Million |
Other Current Liabilities | 514.22 Million | 471.17 Million | 362.79 Million | 309.73 Million | 309.58 Million | 25.23 Million |
Total Non Current Liabilities | 295.63 Million | 299.38 Million | 301.53 Million | 305.11 Million | 309.48 Million | 309.48 Million |
Long-Term Debt | 17.5 Million | 25 Million | 32.5 Million | 40 Million | 77.18 Million | 77.18 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 278.13 Million | 274.38 Million | 269.03 Million | 265.11 Million | 232.29 Million | 232.29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.15 Billion | 3.15 Billion | 3 Billion | 2.91 Billion | 2.38 Billion | 2.38 Billion |
Stock Holders Equity | 3.15 Billion | 3.15 Billion | 3 Billion | 2.91 Billion | 2.38 Billion | 2.38 Billion |
Common Stock | 392.1 Million | 392.1 Million | 392.1 Million | 392.1 Million | 100 Million | 100 Million |
Retained Earnings | 1.69 Billion | 1.69 Billion | 1.54 Billion | 1.45 Billion | 1.46 Billion | 1.46 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.15 Billion | 3.15 Billion | 3 Billion | 2.91 Billion | 2.38 Billion | 2.38 Billion |
Capital Lease Obligation | 15.07 Million | - | - | - | 57.42 Million | 57.42 Million |
Total Investments | 50.1 Million | 278.38 Million | 257.54 Million | 209.87 Million | 10.1 Million | 10.1 Million |
Total Debt | 197.18 Million | 175 Million | 182.5 Million | 190 Million | 254.92 Million | 254.92 Million |
Net Debt | -1.7 Billion | -1.7 Billion | -1.61 Billion | -1.59 Billion | -1 Billion | -1 Billion |
300260
LUMN
603767
CMGGF
SWRAY
SONY