USD 213.42
(-2.3%)
Breakdown | 2023 | 2022 | 2021 | 2021 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.41 Billion | 17.06 Billion | 17.81 Billion | 18.19 Billion | 18.52 Billion | 6.8 Billion |
Cost of Revenue | 14.3 Billion | 12.13 Billion | 12.43 Billion | 12.88 Billion | 13.45 Billion | 4.46 Billion |
Gross Profit | 5.11 Billion | 4.92 Billion | 5.37 Billion | 5.3 Billion | 5.07 Billion | 2.33 Billion |
Operating Expenses | 3.68 Billion | 2.99 Billion | 3.28 Billion | 3.31 Billion | 2.81 Billion | 1.24 Billion |
Selling, General and Administrative Expenses | 1.92 Billion | 2.99 Billion | 3.28 Billion | 3.31 Billion | 2.15 Billion | 1.24 Billion |
Research and Development Expenses | 480 Million | 603 Million | 692 Million | 684 Million | 658 Million | - |
Other Expenses | 1.28 Billion | 443 Million | 469 Million | 401 Million | - | 188 Million |
Cost and Expenses | 17.99 Billion | 15.13 Billion | 15.71 Billion | 16.2 Billion | 16.26 Billion | 5.7 Billion |
Operating Income | 1.42 Billion | 2.37 Billion | 2.56 Billion | 2.39 Billion | 2.26 Billion | 1.28 Billion |
Interest Expense | 543 Million | 279 Million | 265 Million | 254 Million | - | 167 Million |
Income Tax Expense | 23 Million | 212 Million | 440 Million | 234 Million | 146 Million | 160 Million |
Earnings before Tax | 1.22 Billion | 1.27 Billion | 2.28 Billion | 1.32 Billion | 1.81 Billion | 1.11 Billion |
Net Income | 1.22 Billion | 1.06 Billion | 1.84 Billion | 1.11 Billion | 1.64 Billion | 949 Million |
Earnings Per Share Basic | 6.47 | 5.54 | 9.17 | 5.23 | 7.43 | 8.04 |
Earnings Per Share Diluted | 6.44 | 5.49 | 9.08 | 5.18 | 7.35 | 7.88 |
Weighted Average Shares Outstanding | 189.6 Million | 191.8 Million | 201.3 Million | 214 Million | 221.2 Million | 118 Million |
Weighted Average Shares Outstanding (Diluted) | 190.6 Million | 193.5 Million | 203.2 Million | 215.9 Million | 223.7 Million | 120.5 Million |
Gross Margin | 0.26 | 0.29 | 0.30 | 0.29 | 0.27 | 0.34 |
EBIT Margin | 0.15 | 0.19 | 0.20 | 0.19 | 0.17 | 0.23 |
Profit Margin | 0.06 | 0.06 | 0.10 | 0.06 | 0.09 | 0.14 |
EBITDA | 2.93 Billion | 2.49 Billion | 3.51 Billion | 2.63 Billion | 2.98 Billion | 1.53 Billion |
Earnings Before Tax Margin | 0.07 | 0.14 | 0.14 | 0.13 | 0.12 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.29 Billion | 5.29 Billion | 5.21 Billion | 19.41 Billion | 5.34 Billion | 4.91 Billion |
Cost of Revenue | 3.87 Billion | 4.13 Billion | 4.06 Billion | 14.3 Billion | 3.93 Billion | 3.6 Billion |
Gross Profit | 1.41 Billion | 1.16 Billion | 1.15 Billion | 5.11 Billion | 1.4 Billion | 1.3 Billion |
Operating Expenses | 924 Million | 655 Million | 733 Million | 3.08 Billion | 704 Million | 828 Million |
Selling, General and Administrative Expenses | 924 Million | 655 Million | 733 Million | - | -463 Million | 828 Million |
Research and Development Expenses | - | - | - | - | 480 Million | - |
Other Expenses | 219 Million | 5 Million | 88 Million | 338 Million | 93 Million | 80 Million |
Cost and Expenses | 4.79 Billion | 4.78 Billion | 4.79 Billion | 17.39 Billion | 4.63 Billion | 4.43 Billion |
Operating Income | 495 Million | 511 Million | 418 Million | 2.02 Billion | 557 Million | 559 Million |
Interest Expense | -166 Million | 172 Million | 176 Million | 543 Million | 171 Million | 159 Million |
Income Tax Expense | 26 Million | 23 Million | 5 Million | 23 Million | -50 Million | 18 Million |
Earnings before Tax | 430 Million | 390 Million | 290 Million | 1.22 Billion | 76 Million | 400 Million |
Net Income | 430 Million | 366 Million | 283 Million | 1.22 Billion | 158 Million | 383 Million |
Earnings Per Share Basic | 2.27 | 1.93 | 1.49 | - | 0.83 | 2.02 |
Earnings Per Share Diluted | 2.26 | 1.92 | 1.48 | - | 0.83 | 2.01 |
Weighted Average Shares Outstanding | 189.6 Million | 189.7 Million | 189.8 Million | 189.6 Million | 189.6 Million | 189.3 Million |
Weighted Average Shares Outstanding (Diluted) | 190.5 Million | 190.6 Million | 190.8 Million | 190.6 Million | 190.6 Million | 190.1 Million |
Gross Margin | 0.27 | 0.22 | 0.22 | 0.26 | 0.26 | 0.27 |
EBIT Margin | 0.09 | 0.16 | 0.14 | - | 0.21 | 0.18 |
Profit Margin | 0.08 | 0.07 | 0.05 | 0.06 | 0.03 | 0.08 |
EBITDA | 495 Million | 830 Million | 738 Million | - | 1.14 Billion | 869 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.08 | 0.10 | 0.10 | 0.11 |
BOID
0360
003580
IVDAW
688699
FLXS