USD 213.42
(-2.3%)
Breakdown | 2023 | 2022 | 2021 | 2021 | 2019 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 41.68 Billion | 33.52 Billion | 34.7 Billion | 36.96 Billion | 38.33 Billion | 10.11 Billion |
Total Current Assets | 7.91 Billion | 6.75 Billion | 6.35 Billion | 6.66 Billion | 6.31 Billion | 2.57 Billion |
Cash And Short Term Investments | 560 Million | 880 Million | 941 Million | 1.27 Billion | 824 Million | 530 Million |
Cash and Cash Equivalents | 560 Million | 880 Million | 941 Million | 1.27 Billion | 824 Million | 530 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.42 Billion | 4.27 Billion | 4.16 Billion | 4.07 Billion | 3.87 Billion | 1.45 Billion |
Inventory | 1.47 Billion | 1.29 Billion | 982 Million | 973 Million | 1.21 Billion | 360 Million |
Other Current Assets | 1.45 Billion | 258 Million | 272 Million | 246 Million | 392 Million | 100 Million |
Total Non-Current Assets | 33.77 Billion | 26.77 Billion | 28.35 Billion | 30.29 Billion | 32.02 Billion | 7.53 Billion |
Net PPE | 3.6 Billion | 2.86 Billion | 2.87 Billion | 2.86 Billion | 2.95 Billion | 894 Million |
Good Will And Intangible Assets | 28.51 Billion | 23.28 Billion | 24.82 Billion | 26.78 Billion | 28.45 Billion | 6.21 Billion |
Good Will | 19.97 Billion | 17.28 Billion | 18.18 Billion | 18.87 Billion | 20 Billion | 5.34 Billion |
Intangible Assets | 8.54 Billion | 6 Billion | 6.64 Billion | 7.9 Billion | 8.45 Billion | 870 Million |
Long-Term Investments | - | 1 Million | 1 Million | 3 Million | 2 Million | - |
Tax Assets | 91 Million | 73 Million | 85 Million | 119 Million | 102 Million | 173 Million |
Other Non Current Assets | 1.56 Billion | 552 Million | 565 Million | 519 Million | 507 Million | 262 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.85 Billion | 14.9 Billion | 15.39 Billion | 16.11 Billion | 15.59 Billion | 6.75 Billion |
Total Current Liabilities | 8 Billion | 5.77 Billion | 4.55 Billion | 4.24 Billion | 4 Billion | 2.26 Billion |
Account Payables | 2.1 Billion | 1.94 Billion | 1.76 Billion | 1.4 Billion | 1.26 Billion | 525 Million |
Tax Payables | 88 Million | 376 Million | 28 Million | 49 Million | 24 Million | 8 Million |
Short Term Debt | 2.08 Billion | 820 Million | 13 Million | 10 Million | 389 Million | 759 Million |
Deferred Revenue | 1.9 Billion | 1.4 Billion | 1.29 Billion | 1.19 Billion | 1.21 Billion | 496 Million |
Other Current Liabilities | 1.91 Billion | 1.61 Billion | 1.47 Billion | 1.62 Billion | 1.14 Billion | 488 Million |
Total Non Current Liabilities | 14.85 Billion | 9.12 Billion | 10.83 Billion | 11.87 Billion | 11.58 Billion | 4.48 Billion |
Long-Term Debt | 10.91 Billion | 6.96 Billion | 7.81 Billion | 7.67 Billion | 6.69 Billion | 2.76 Billion |
Deferred Revenue Non Current | 94 Million | 262 Million | 614 Million | 1.9 Billion | 87 Million | 1.17 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.02 Billion | 1.17 Billion | 1.06 Billion | 1.05 Billion | 3.32 Billion | 537 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.82 Billion | 18.62 Billion | 19.31 Billion | 20.84 Billion | 22.74 Billion | 3.36 Billion |
Stock Holders Equity | 18.76 Billion | 18.52 Billion | 19.21 Billion | 20.72 Billion | 22.58 Billion | 3.36 Billion |
Common Stock | 190 Million | 191 Million | 194 Million | 208 Million | 218 Million | 119 Million |
Retained Earnings | 3.22 Billion | 2.94 Billion | 2.91 Billion | 2.34 Billion | 2.18 Billion | 2.17 Billion |
Accumulated other comprehensive income | -198 Million | -288 Million | -146 Million | -839 Million | -508 Million | -707 Million |
Common Stock Equity | 18.76 Billion | 18.52 Billion | 19.21 Billion | 20.72 Billion | 22.58 Billion | 3.36 Billion |
Capital Lease Obligation | 948 Million | 741 Million | 768 Million | 734 Million | 781 Million | - |
Total Investments | - | 1 Million | 1 Million | 3 Million | 2 Million | - |
Total Debt | 13.95 Billion | 7.78 Billion | 7.82 Billion | 7.68 Billion | 7.86 Billion | 3.52 Billion |
Net Debt | 13.39 Billion | 6.9 Billion | 6.88 Billion | 6.41 Billion | 7.04 Billion | 2.99 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 41.88 Billion | 41.65 Billion | 41.81 Billion | 41.68 Billion | 41.68 Billion | 42.29 Billion |
Total Current Assets | 8.3 Billion | 8.04 Billion | 8.11 Billion | 7.91 Billion | 7.91 Billion | 7.5 Billion |
Cash And Short Term Investments | 539 Million | 547 Million | 477 Million | 560 Million | 560 Million | 499 Million |
Cash and Cash Equivalents | 539 Million | 547 Million | 477 Million | 560 Million | 560 Million | 499 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.04 Billion | 4.43 Billion | 4.71 Billion | 4.42 Billion | 4.42 Billion | 4.9 Billion |
Inventory | 1.39 Billion | 1.43 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.63 Billion |
Other Current Assets | 5.32 Billion | 1.62 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 463 Million |
Total Non-Current Assets | 33.58 Billion | 33.61 Billion | 33.7 Billion | 33.77 Billion | 33.77 Billion | 34.79 Billion |
Net PPE | 2.79 Billion | 2.8 Billion | 2.83 Billion | 3.6 Billion | 3.6 Billion | 3.57 Billion |
Good Will And Intangible Assets | 28.3 Billion | 28.44 Billion | 28.41 Billion | 28.51 Billion | 28.51 Billion | 29.78 Billion |
Good Will | 20.43 Billion | 20.36 Billion | 20.07 Billion | 19.97 Billion | 19.97 Billion | 20.73 Billion |
Intangible Assets | 7.87 Billion | 8.08 Billion | 8.34 Billion | 8.54 Billion | 8.54 Billion | 9.05 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 119 Million | 134 Million | 113 Million | 91 Million | 91 Million | 87 Million |
Other Non Current Assets | 2.36 Billion | 2.22 Billion | 2.34 Billion | 1.56 Billion | 1.56 Billion | 1.34 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.82 Billion | 22.75 Billion | 23.08 Billion | 22.85 Billion | 22.85 Billion | 23.57 Billion |
Total Current Liabilities | 7.97 Billion | 8.98 Billion | 8.43 Billion | 8 Billion | 8 Billion | 8.48 Billion |
Account Payables | 2.04 Billion | 1.89 Billion | 2.11 Billion | 2.1 Billion | 2.1 Billion | 2.11 Billion |
Tax Payables | 35 Million | 274 Million | 182 Million | 88 Million | 88 Million | 383 Million |
Short Term Debt | 1.81 Billion | 2.71 Billion | 2.56 Billion | 2.08 Billion | 2.08 Billion | 2.39 Billion |
Deferred Revenue | 35 Million | 1.88 Billion | 1.77 Billion | 1.9 Billion | 1.9 Billion | 1.94 Billion |
Other Current Liabilities | 4.07 Billion | 2.47 Billion | 1.98 Billion | 1.91 Billion | 1.91 Billion | 2.03 Billion |
Total Non Current Liabilities | 14.85 Billion | 13.77 Billion | 14.64 Billion | 14.85 Billion | 14.85 Billion | 15.09 Billion |
Long-Term Debt | 11.09 Billion | 10.53 Billion | 11.14 Billion | 10.91 Billion | 10.91 Billion | 11.87 Billion |
Deferred Revenue Non Current | -885 Million | 83 Million | 88 Million | 94 Million | 94 Million | 928 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.76 Billion | 2.71 Billion | 2.73 Billion | 3.02 Billion | 3.02 Billion | 1.47 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.12 Billion | 18.9 Billion | 18.73 Billion | 18.82 Billion | 18.82 Billion | 18.71 Billion |
Stock Holders Equity | 19.06 Billion | 18.84 Billion | 18.66 Billion | 18.76 Billion | 18.76 Billion | 18.61 Billion |
Common Stock | 190 Million | 190 Million | 189 Million | 190 Million | 190 Million | 189 Million |
Retained Earnings | 3.51 Billion | 3.36 Billion | 3.23 Billion | 3.22 Billion | 3.22 Billion | 3.27 Billion |
Accumulated other comprehensive income | -194 Million | -234 Million | -234 Million | -198 Million | -198 Million | -321 Million |
Common Stock Equity | 19.06 Billion | 18.84 Billion | 18.66 Billion | 18.76 Billion | 18.76 Billion | 18.61 Billion |
Capital Lease Obligation | - | 301 Million | 306 Million | 948 Million | 948 Million | 736 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 12.91 Billion | 13.25 Billion | 13.7 Billion | 13.95 Billion | 13.95 Billion | 14.27 Billion |
Net Debt | 12.37 Billion | 12.7 Billion | 13.23 Billion | 13.39 Billion | 13.39 Billion | 13.77 Billion |
BOID
0360
003580
IVDAW
688699
FLXS