USD 146.05
(-2.72%)
Breakdown | 2023 | 2022 | 2021 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.43 Billion | 14.39 Billion | 13.73 Billion | 12.29 Billion | 11.09 Billion | 10.19 Billion |
Cost of Revenue | 13.19 Billion | 12.31 Billion | 11.72 Billion | 10.56 Billion | 9.54 Billion | 8.69 Billion |
Gross Profit | 2.24 Billion | 2.08 Billion | 2.01 Billion | 1.73 Billion | 1.54 Billion | 1.5 Billion |
Operating Expenses | 942 Million | 950 Million | 860 Million | 770 Million | 689 Million | 729 Million |
Selling, General and Administrative Expenses | 942 Million | 950 Million | 860 Million | 770 Million | 689 Million | 729 Million |
Research and Development Expenses | 128 Million | 116 Million | 109 Million | 73 Million | 49 Million | 46 Million |
Other Expenses | - | -3 Million | -1 Million | -38 Million | 87 Million | -1 Million |
Cost and Expenses | 14.13 Billion | 13.26 Billion | 12.58 Billion | 11.33 Billion | 10.23 Billion | 9.41 Billion |
Operating Income | 621 Million | 1.08 Billion | 1.15 Billion | 998 Million | 912 Million | 749 Million |
Interest Expense | 212 Million | 199 Million | 184 Million | 179 Million | 133 Million | 138 Million |
Income Tax Expense | 195 Million | 193 Million | 208 Million | 152 Million | 196 Million | 28 Million |
Earnings before Tax | 403 Million | 886 Million | 967 Million | 781 Million | 866 Million | 610 Million |
Net Income | 199 Million | 685 Million | 753 Million | 628 Million | 667 Million | 581 Million |
Earnings Per Share Basic | 1.45 | 5.00 | 5.34 | 4.42 | 4.66 | 3.85 |
Earnings Per Share Diluted | 1.44 | 4.96 | 5.27 | 4.36 | 4.60 | 3.80 |
Weighted Average Shares Outstanding | 137 Million | 137 Million | 141 Million | 142 Million | 143 Million | 151 Million |
Weighted Average Shares Outstanding (Diluted) | 138 Million | 138 Million | 143 Million | 144 Million | 145 Million | 153 Million |
Gross Margin | 0.15 | 0.14 | 0.15 | 0.14 | 0.14 | 0.15 |
EBIT Margin | 0.06 | 0.10 | 0.11 | 0.10 | 0.11 | 0.10 |
Profit Margin | 0.01 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 |
EBITDA | 931 Million | 1.4 Billion | 1.49 Billion | 1.25 Billion | 1.24 Billion | 1 Billion |
Earnings Before Tax Margin | 0.04 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.19 Billion | 4.13 Billion | 3.97 Billion | 3.98 Billion | 15.43 Billion | 3.92 Billion |
Cost of Revenue | 3.42 Billion | 3.42 Billion | 3.33 Billion | 3.38 Billion | 13.19 Billion | 3.33 Billion |
Gross Profit | 762 Million | 705 Million | 638 Million | 595 Million | 2.24 Billion | 587 Million |
Operating Expenses | 247 Million | 231 Million | 226 Million | 233 Million | 942 Million | 239 Million |
Selling, General and Administrative Expenses | 247 Million | 231 Million | 226 Million | 233 Million | - | 239 Million |
Research and Development Expenses | - | - | - | 128 Million | - | - |
Other Expenses | - | 2 Million | 2 Million | -2 Million | -6 Million | 1 Million |
Cost and Expenses | 3.67 Billion | 3.65 Billion | 3.56 Billion | 3.61 Billion | 14.13 Billion | 3.57 Billion |
Operating Income | 516 Million | 474 Million | 415 Million | 361 Million | 621 Million | -336 Million |
Interest Expense | -46 Million | 51 Million | 49 Million | 49 Million | 212 Million | -53 Million |
Income Tax Expense | -108 Million | 102 Million | 85 Million | 80 Million | 195 Million | -8 Million |
Earnings before Tax | 470 Million | 426 Million | 368 Million | 310 Million | 403 Million | -388 Million |
Net Income | 364 Million | 322 Million | 284 Million | 229 Million | 199 Million | -399 Million |
Earnings Per Share Basic | 2.70 | 2.39 | 2.09 | 1.67 | - | -2.91 |
Earnings Per Share Diluted | 2.68 | 2.37 | 2.07 | 1.66 | - | -2.91 |
Weighted Average Shares Outstanding | 135 Million | 135 Million | 136 Million | 137 Million | 137 Million | 137 Million |
Weighted Average Shares Outstanding (Diluted) | 136 Million | 136 Million | 137 Million | 138 Million | 138 Million | 137 Million |
Gross Margin | 0.18 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 |
EBIT Margin | 0.12 | 0.13 | 0.12 | 0.11 | - | -0.09 |
Profit Margin | 0.09 | 0.08 | 0.07 | 0.06 | 0.01 | -0.10 |
EBITDA | 516 Million | 545 Million | 490 Million | 452 Million | - | -336 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.10 | 0.09 | 0.04 | -0.09 |
ECP
LOGI-A
KBSTF
BCDRF
QTCOM
600331