USD 148.79
(1.49%)
Breakdown | 2023 | 2022 | 2021 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.69 Billion | 13.07 Billion | 13.26 Billion | 12.51 Billion | 9.36 Billion | 8.77 Billion |
Total Current Assets | 4 Billion | 3.64 Billion | 3.61 Billion | 3.33 Billion | 2.81 Billion | 2.83 Billion |
Cash And Short Term Investments | 777 Million | 516 Million | 727 Million | 524 Million | 668 Million | 327 Million |
Cash and Cash Equivalents | 777 Million | 516 Million | 727 Million | 524 Million | 668 Million | 327 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.42 Billion | 2.35 Billion | 2.18 Billion | 2.13 Billion | 1.73 Billion | 1.87 Billion |
Inventory | 310 Million | 287 Million | 274 Million | 276 Million | 72 Million | 133 Million |
Other Current Assets | 489 Million | 490 Million | 429 Million | 402 Million | 410 Million | 543 Million |
Total Non-Current Assets | 8.69 Billion | 9.42 Billion | 9.64 Billion | 9.17 Billion | 6.55 Billion | 5.93 Billion |
Net PPE | 1.47 Billion | 1.39 Billion | 1.28 Billion | 1.18 Billion | 687 Million | 237 Million |
Good Will And Intangible Assets | 6.77 Billion | 7.64 Billion | 7.92 Billion | 7.52 Billion | 5.44 Billion | 5.51 Billion |
Good Will | 6.11 Billion | 6.69 Billion | 6.74 Billion | 6.31 Billion | 4.91 Billion | 4.86 Billion |
Intangible Assets | 667 Million | 952 Million | 1.17 Billion | 1.21 Billion | 530 Million | 652 Million |
Long-Term Investments | 11 Million | 18 Million | 25 Million | 15 Million | 19 Million | 26 Million |
Tax Assets | 102 Million | 28 Million | -25 Million | -15 Million | -19 Million | 170 Million |
Other Non Current Assets | 325 Million | 342 Million | 439 Million | 458 Million | 426 Million | -14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.43 Billion | 8.71 Billion | 8.91 Billion | 8.64 Billion | 5.95 Billion | 5.45 Billion |
Total Current Liabilities | 2.99 Billion | 3.94 Billion | 3.22 Billion | 2.9 Billion | 2.33 Billion | 2.05 Billion |
Account Payables | 736 Million | 2.25 Billion | 2.14 Billion | 2.17 Billion | 1.83 Billion | 1.47 Billion |
Tax Payables | 3 Million | 135 Million | 29 Million | 21 Million | 19 Million | 3 Million |
Short Term Debt | 18 Million | 992 Million | 483 Million | 100 Million | 61 Million | 72 Million |
Deferred Revenue | 442 Million | 380 Million | 364 Million | 481 Million | 400 Million | 276 Million |
Other Current Liabilities | 1.79 Billion | 321 Million | 241 Million | 151 Million | 35 Million | 235 Million |
Total Non Current Liabilities | 5.44 Billion | 4.77 Billion | 5.68 Billion | 5.73 Billion | 3.61 Billion | 3.4 Billion |
Long-Term Debt | 5.18 Billion | 4.49 Billion | 5.18 Billion | 5.2 Billion | 3.25 Billion | 3.05 Billion |
Deferred Revenue Non Current | 21 Million | 29 Million | 24 Million | 20 Million | 9 Million | 10 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 243 Million | 204 Million | 243 Million | 271 Million | 173 Million | 168 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.25 Billion | 4.35 Billion | 4.34 Billion | 3.87 Billion | 3.41 Billion | 3.31 Billion |
Stock Holders Equity | 4.2 Billion | 4.29 Billion | 4.29 Billion | 3.86 Billion | 3.41 Billion | 3.3 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 2.36 Billion | 2.36 Billion | 1.88 Billion | 1.32 Billion | 896 Million | 372 Million |
Accumulated other comprehensive income | -48 Million | -73 Million | -12 Million | -46 Million | -70 Million | -30 Million |
Common Stock Equity | 4.2 Billion | 4.29 Billion | 4.29 Billion | 3.86 Billion | 3.41 Billion | 3.3 Billion |
Capital Lease Obligation | 516 Million | 570 Million | 589 Million | 564 Million | 326 Million | 3 Million |
Total Investments | 11 Million | 18 Million | 25 Million | 15 Million | 19 Million | 26 Million |
Total Debt | 5.19 Billion | 5.49 Billion | 5.66 Billion | 5.3 Billion | 3.31 Billion | 3.12 Billion |
Net Debt | 4.42 Billion | 4.97 Billion | 4.93 Billion | 4.78 Billion | 2.64 Billion | 2.79 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.33 Billion | 12.9 Billion | 12.81 Billion | 12.69 Billion | 12.69 Billion | 12.75 Billion |
Total Current Assets | 4.66 Billion | 4.22 Billion | 4.15 Billion | 4 Billion | 4 Billion | 3.99 Billion |
Cash And Short Term Investments | 1.18 Billion | 941 Million | 633 Million | 777 Million | 777 Million | 750 Million |
Cash and Cash Equivalents | 1.18 Billion | 941 Million | 633 Million | 777 Million | 777 Million | 750 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.7 Billion | 2.61 Billion | 2.71 Billion | 2.42 Billion | 2.42 Billion | 2.45 Billion |
Inventory | 323 Million | 333 Million | 318 Million | 310 Million | 310 Million | 295 Million |
Other Current Assets | 451 Million | 340 Million | 486 Million | 489 Million | 489 Million | 494 Million |
Total Non-Current Assets | 8.67 Billion | 8.68 Billion | 8.66 Billion | 8.69 Billion | 8.69 Billion | 8.76 Billion |
Net PPE | 1.45 Billion | 1.46 Billion | 1.46 Billion | 1.47 Billion | 1.47 Billion | 1.44 Billion |
Good Will And Intangible Assets | 6.68 Billion | 6.69 Billion | 6.72 Billion | 6.77 Billion | 6.77 Billion | 6.79 Billion |
Good Will | 6.12 Billion | 6.1 Billion | 6.09 Billion | 6.11 Billion | 6.11 Billion | 6.07 Billion |
Intangible Assets | 558 Million | 592 Million | 629 Million | 667 Million | 667 Million | 713 Million |
Long-Term Investments | - | 11 Million | 13 Million | 11 Million | 11 Million | 19 Million |
Tax Assets | - | - | -13 Million | 102 Million | 102 Million | -19 Million |
Other Non Current Assets | 541 Million | 511 Million | 474 Million | 325 Million | 325 Million | 527 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.67 Billion | 8.39 Billion | 8.5 Billion | 8.43 Billion | 8.43 Billion | 8.55 Billion |
Total Current Liabilities | 3.78 Billion | 3.5 Billion | 3.08 Billion | 2.99 Billion | 2.99 Billion | 3.04 Billion |
Account Payables | 1.93 Billion | 1.93 Billion | 1.88 Billion | 736 Million | 736 Million | 2.22 Billion |
Tax Payables | - | - | - | 3 Million | 3 Million | - |
Short Term Debt | 592 Million | 567 Million | 43 Million | 18 Million | 18 Million | 18 Million |
Deferred Revenue | 353 Million | 296 Million | 414 Million | 442 Million | 442 Million | -2.22 Billion |
Other Current Liabilities | 903 Million | 703 Million | 740 Million | 1.79 Billion | 1.79 Billion | 3.02 Billion |
Total Non Current Liabilities | 4.88 Billion | 4.89 Billion | 5.42 Billion | 5.44 Billion | 5.44 Billion | 5.51 Billion |
Long-Term Debt | 4.54 Billion | 4.1 Billion | 5.13 Billion | 5.18 Billion | 5.18 Billion | 5.19 Billion |
Deferred Revenue Non Current | 13 Million | 16 Million | 18 Million | 21 Million | 21 Million | 23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 341 Million | 283 Million | 289 Million | 243 Million | 243 Million | 291 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.66 Billion | 4.51 Billion | 4.31 Billion | 4.25 Billion | 4.25 Billion | 4.2 Billion |
Stock Holders Equity | 4.61 Billion | 4.45 Billion | 4.25 Billion | 4.2 Billion | 4.2 Billion | 4.14 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 3.17 Billion | 2.86 Billion | 2.59 Billion | 2.36 Billion | 2.36 Billion | 2.18 Billion |
Accumulated other comprehensive income | -34 Million | -65 Million | -72 Million | -48 Million | -48 Million | -95 Million |
Common Stock Equity | 4.61 Billion | 4.45 Billion | 4.25 Billion | 4.2 Billion | 4.2 Billion | 4.14 Billion |
Capital Lease Obligation | 467 Million | 486 Million | 495 Million | 516 Million | 516 Million | 527 Million |
Total Investments | - | 11 Million | 13 Million | 11 Million | 11 Million | 19 Million |
Total Debt | 4.54 Billion | 5.16 Billion | 5.17 Billion | 5.19 Billion | 5.19 Billion | 5.21 Billion |
Net Debt | 3.36 Billion | 4.22 Billion | 4.54 Billion | 4.42 Billion | 4.42 Billion | 4.46 Billion |
ECP
LOGI-A
KBSTF
BCDRF
QTCOM
600331