USD 142.96
(-5.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.66 Billion | 5.56 Billion | 16.1 Billion | 4.23 Billion | 4.22 Billion | 2.39 Billion |
Cost of Revenue | 13.8 Billion | 3.55 Billion | 9.21 Billion | 2.15 Billion | 2.11 Billion | 1.37 Billion |
Gross Profit | 4.86 Billion | 2 Billion | 6.89 Billion | 2.07 Billion | 2.1 Billion | 1.02 Billion |
Operating Expenses | 5.73 Billion | 2.35 Billion | 1.94 Billion | 780.64 Million | 791.54 Million | 715.11 Million |
Selling, General and Administrative Expenses | 5.73 Billion | 2.35 Billion | 1.94 Billion | 780.64 Million | 791.54 Million | 715.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.73 Billion | 5.91 Billion | 11.15 Billion | 2.93 Billion | 2.9 Billion | 2.08 Billion |
Operating Income | 12.92 Billion | -345.57 Million | 4.95 Billion | 1.29 Billion | 1.31 Billion | 306.35 Million |
Interest Expense | 2.94 Billion | 1.63 Billion | 1.13 Billion | 969.87 Million | 1.04 Billion | 876.02 Million |
Income Tax Expense | 1.19 Billion | 125.39 Million | 1.39 Billion | 609.09 Million | 528.75 Million | -194.09 Million |
Earnings before Tax | 6.55 Billion | -292.22 Million | 13.84 Billion | 5.72 Billion | 5.16 Billion | 2.25 Billion |
Net Income | 3.73 Billion | -521.66 Million | 4.73 Billion | 2 Billion | 2 Billion | 1.13 Billion |
Earnings Per Share Basic | 4.30 | -0.79 | 7.95 | 3.45 | 3.62 | 2.14 |
Earnings Per Share Diluted | 4.09 | -0.79 | 7.42 | 3.37 | 3.54 | 2.06 |
Weighted Average Shares Outstanding | 867.49 Million | 749.5 Million | 582.25 Million | 562.81 Million | 545.09 Million | 514.1 Million |
Weighted Average Shares Outstanding (Diluted) | 911.78 Million | 749.5 Million | 633.09 Million | 583.68 Million | 557.68 Million | 533.7 Million |
Gross Margin | 0.26 | 0.36 | 0.43 | 0.49 | 0.50 | 0.43 |
EBIT Margin | 0.51 | 0.31 | 0.46 | 0.64 | 0.65 | 0.71 |
Profit Margin | 0.20 | -0.09 | 0.29 | 0.47 | 0.48 | 0.47 |
EBITDA | 9.5 Billion | 1.34 Billion | 14.97 Billion | 6.69 Billion | 6.21 Billion | 3.13 Billion |
Earnings Before Tax Margin | 0.69 | -0.06 | 0.31 | 0.31 | 0.31 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.1 Billion | 4.1 Billion | 9.6 Billion | 4.37 Billion | 14.32 Billion | 3.27 Billion |
Cost of Revenue | 2.57 Billion | 3.12 Billion | 8.57 Billion | 3.25 Billion | 9.46 Billion | 1.66 Billion |
Gross Profit | 3.52 Billion | 980.88 Million | 1.02 Billion | 1.11 Billion | 4.86 Billion | 1.6 Billion |
Operating Expenses | -2.02 Billion | 753.44 Million | 684.61 Million | 754.94 Million | 2.72 Billion | 605.32 Million |
Selling, General and Administrative Expenses | 367.66 Million | 753.44 Million | 684.61 Million | 754.94 Million | - | 605.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.02 Billion | - | - | - | -853.21 Million | - |
Cost and Expenses | 4.59 Billion | 3.88 Billion | 9.25 Billion | 4.01 Billion | 12.18 Billion | 2.27 Billion |
Operating Income | 1.5 Billion | 227.44 Million | 341.97 Million | 361.29 Million | 10.33 Billion | 1 Billion |
Interest Expense | 78.5 Million | 849 Million | 808.63 Million | 800.36 Million | 2.94 Billion | 769.06 Million |
Income Tax Expense | 224.89 Million | 216.96 Million | 269.2 Million | 286.61 Million | 1.19 Billion | 437.21 Million |
Earnings before Tax | 1.71 Billion | 1.21 Billion | 1.36 Billion | 1.87 Billion | 6.55 Billion | 2.81 Billion |
Net Income | 654.55 Million | 667.92 Million | 682.21 Million | 1.04 Billion | 3.73 Billion | 1.49 Billion |
Earnings Per Share Basic | 0.74 | 0.75 | 0.77 | 1.18 | - | 1.71 |
Earnings Per Share Diluted | 0.69 | 0.72 | 0.74 | 1.14 | - | 1.64 |
Weighted Average Shares Outstanding | 887.44 Million | 887.39 Million | 885 Million | 884.99 Million | 867.49 Million | 862.12 Million |
Weighted Average Shares Outstanding (Diluted) | 941.96 Million | 932.04 Million | 925.14 Million | 912 Million | 911.78 Million | 909.05 Million |
Gross Margin | 0.58 | 0.24 | 0.11 | 0.26 | 0.34 | 0.49 |
EBIT Margin | 0.25 | 0.50 | 0.11 | 0.25 | - | 0.57 |
Profit Margin | 0.11 | 0.16 | 0.07 | 0.24 | 0.26 | 0.46 |
EBITDA | 1.52 Billion | 2.05 Billion | 2.17 Billion | 2.67 Billion | - | 3.58 Billion |
Earnings Before Tax Margin | 0.25 | 0.06 | 0.04 | 0.08 | 0.72 | 0.31 |
AVL
SKLUY
HAWLM
2722
GKP
JAUSPOL