Aditya Vision Limited (AVL.BO)
INR 506.0
(-2.71%)
INR 506.0
(-2.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 17.43 Billion | 13.22 Billion | 8.99 Billion | 7.47 Billion | 7.96 Billion | 5.63 Billion |
| Cost of Revenue | 14.65 Billion | 11.12 Billion | 7.57 Billion | 6.56 Billion | 7.12 Billion | 5.07 Billion |
| Gross Profit | 2.77 Billion | 2.09 Billion | 1.41 Billion | 914.37 Million | 842.86 Million | 562.42 Million |
| Operating Expenses | 393.05 Million | 973.97 Million | 746.6 Million | 508.79 Million | 610.83 Million | 407.73 Million |
| Selling, General and Administrative Expenses | 393.05 Million | 129.62 Million | 105.07 Million | 76.53 Million | 138.89 Million | 87.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 29.3 Million | 126 Thousand | 19.47 Million | 78.51 Million | -772.13 Thousand |
| Cost and Expenses | 16 Billion | 12.09 Billion | 8.32 Billion | 7.07 Billion | 7.73 Billion | 5.48 Billion |
| Operating Income | 1.42 Billion | 1.13 Billion | 674.24 Million | 408.02 Million | 233.7 Million | 154.91 Million |
| Interest Expense | 387.64 Million | 295.05 Million | 253.17 Million | 170.12 Million | 135.91 Million | 72.22 Million |
| Income Tax Expense | 295.96 Million | 218.46 Million | 78.59 Million | 68.77 Million | 47.15 Million | 28.73 Million |
| Earnings before Tax | 1.06 Billion | 859.89 Million | 431.42 Million | 273.25 Million | 187.35 Million | 86.38 Million |
| Net Income | 770.7 Million | 641.4 Million | 352.82 Million | 204.48 Million | 140.2 Million | 57.64 Million |
| Earnings Per Share Basic | 6.37 | 5.33 | 2.93 | 1.70 | 0.99 | 0.41 |
| Earnings Per Share Diluted | 6.32 | 5.33 | 2.93 | 1.70 | 0.99 | 0.41 |
| Weighted Average Shares Outstanding | 120.95 Million | 120.28 Million | 120.28 Million | 120.28 Million | 141.1 Million | 141.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 121.99 Million | 120.29 Million | 120.28 Million | 120.28 Million | 141.1 Million | 141.1 Million |
| Gross Margin | 0.16 | 0.16 | 0.16 | 0.12 | 0.11 | 0.10 |
| EBIT Margin | 0.10 | 0.10 | 0.09 | 0.08 | 0.04 | 0.03 |
| Profit Margin | 0.04 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 |
| EBITDA | 1.74 Billion | 1.35 Billion | 845.17 Million | 571.59 Million | 344.12 Million | 174.1 Million |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.07 | 0.05 | 0.03 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 8.88 Billion | 17.43 Billion | 3.75 Billion | 4.13 Billion | 3.13 Billion | 6.41 Billion |
| Cost of Revenue | 7.82 Billion | 15.5 Billion | 3.31 Billion | 3.44 Billion | 2.66 Billion | 5.44 Billion |
| Gross Profit | 1.06 Billion | 1.92 Billion | 445.1 Million | 683.6 Million | 467.3 Million | 969.4 Million |
| Operating Expenses | 295.8 Million | 535.29 Million | 143.4 Million | 329.1 Million | 304.4 Million | 399.5 Million |
| Selling, General and Administrative Expenses | 295.8 Million | - | 143.4 Million | 107.7 Million | 101.7 Million | 182.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 65.2 Million | 17.9 Million | 8.9 Million | 24.7 Million | 13.7 Million |
| Cost and Expenses | 8.11 Billion | 16.04 Billion | 3.45 Billion | 3.77 Billion | 2.96 Billion | 5.84 Billion |
| Operating Income | 769.3 Million | 1.38 Billion | 301.7 Million | 354.5 Million | 162.9 Million | 569.9 Million |
| Interest Expense | 67.9 Million | 387.6 Million | 159.4 Million | 73.5 Million | 64.4 Million | 90.3 Million |
| Income Tax Expense | 187.4 Million | 296 Million | 81.7 Million | 68.2 Million | 26.9 Million | 119.1 Million |
| Earnings before Tax | 718.2 Million | 1.06 Billion | 160.2 Million | 289.9 Million | 123.2 Million | 493.3 Million |
| Net Income | 530.79 Million | 770.7 Million | 78.5 Million | 221.7 Million | 96.3 Million | 374.2 Million |
| Earnings Per Share Basic | 4.14 | - | 6.18 | 18.43 | 8.01 | 31.11 |
| Earnings Per Share Diluted | 4.11 | - | 5.64 | 18.43 | 8.01 | 31.11 |
| Weighted Average Shares Outstanding | 128.27 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.24 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million |
| Gross Margin | 0.12 | 0.11 | 0.12 | 0.17 | 0.15 | 0.15 |
| EBIT Margin | 0.10 | - | 0.10 | 0.11 | 0.08 | 0.10 |
| Profit Margin | 0.06 | 0.04 | 0.02 | 0.05 | 0.03 | 0.06 |
| EBITDA | 851.3 Million | - | 376.3 Million | 443.8 Million | 255.3 Million | 646.7 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.08 | 0.09 | 0.05 | 0.09 |
SKLUY
HAWLM
7094
GKP
JAUSPOL
KKR