USD 78.82
(-3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.07 Billion | 26.79 Billion | 25.29 Billion | 23.66 Billion | 22.31 Billion | 23.96 Billion |
Cost of Revenue | - | 17.82 Billion | 16.95 Billion | 15.6 Billion | 14.9 Billion | 16.27 Billion |
Gross Profit | 8.07 Billion | 8.97 Billion | 8.34 Billion | 8.05 Billion | 7.41 Billion | 7.69 Billion |
Operating Expenses | 5.66 Billion | 6.18 Billion | 5.94 Billion | 5.25 Billion | 5.66 Billion | 6.24 Billion |
Selling, General and Administrative Expenses | 5.66 Billion | 6.18 Billion | 5.94 Billion | 5.25 Billion | 5.66 Billion | 6.24 Billion |
Research and Development Expenses | - | 320 Million | 295 Million | 275 Million | 274 Million | 319 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.66 Billion | 24 Billion | 22.9 Billion | 20.86 Billion | 20.57 Billion | 22.51 Billion |
Operating Income | 1.41 Billion | 2.79 Billion | 2.64 Billion | 3.06 Billion | 1.91 Billion | 1.64 Billion |
Interest Expense | - | 281 Million | 213 Million | 206 Million | 231 Million | 350 Million |
Income Tax Expense | 111 Million | -323 Million | -13 Million | 868 Million | 108 Million | -233 Million |
Earnings before Tax | 1.52 Billion | 1.71 Billion | 1.71 Billion | 2.61 Billion | 903 Million | 1.05 Billion |
Net Income | 1.7 Billion | 1.84 Billion | 1.53 Billion | 1.63 Billion | 631 Million | 1.28 Billion |
Earnings Per Share Basic | 2.53 | 2.70 | 2.20 | 2.28 | 0.84 | 1.48 |
Earnings Per Share Diluted | 2.52 | 2.69 | 2.19 | 2.27 | 0.84 | 1.47 |
Weighted Average Shares Outstanding | 673.8 Million | 679 Million | 679 Million | 679 Million | 679 Million | 679 Million |
Weighted Average Shares Outstanding (Diluted) | 676 Million | 679 Million | 679 Million | 679 Million | 679 Million | 679 Million |
Gross Margin | 1.00 | 0.33 | 0.33 | 0.34 | 0.33 | 0.32 |
EBIT Margin | 0.33 | 0.15 | 0.14 | 0.17 | 0.10 | 0.10 |
Profit Margin | 0.21 | 0.07 | 0.06 | 0.07 | 0.03 | 0.05 |
EBITDA | 2.68 Billion | 3.67 Billion | 3.47 Billion | 3.9 Billion | 2.57 Billion | 2.46 Billion |
Earnings Before Tax Margin | 0.17 | 0.10 | 0.10 | 0.13 | 0.09 | 0.07 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.26 Billion | 7.23 Billion | 6.69 Billion | 6.09 Billion | 26.79 Billion | 6.9 Billion |
Cost of Revenue | - | 4.75 Billion | 4.51 Billion | 4.1 Billion | 17.82 Billion | 4.69 Billion |
Gross Profit | 2.26 Billion | 2.48 Billion | 2.18 Billion | 1.99 Billion | 8.97 Billion | 2.2 Billion |
Operating Expenses | 1.36 Billion | 1.08 Billion | 2.25 Billion | 1.51 Billion | 6.18 Billion | 1.47 Billion |
Selling, General and Administrative Expenses | 1.36 Billion | 1.08 Billion | 2.25 Billion | 1.51 Billion | - | 1.47 Billion |
Research and Development Expenses | - | - | - | - | - | 320 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.36 Billion | 5.83 Billion | 6.76 Billion | 5.61 Billion | 24 Billion | 6.17 Billion |
Operating Income | 538 Million | 1.39 Billion | -70 Million | 479 Million | 2.79 Billion | 732 Million |
Interest Expense | - | 105 Million | 100 Million | 91 Million | 281 Million | 63 Million |
Income Tax Expense | 110 Million | 227 Million | -127 Million | -1 Million | -323 Million | -57 Million |
Earnings before Tax | 648 Million | 1.27 Billion | -361 Million | 403 Million | 1.71 Billion | 524 Million |
Net Income | 633 Million | 975 Million | -277 Million | 374 Million | 1.84 Billion | 549 Million |
Earnings Per Share Basic | 0.95 | 1.45 | -0.41 | 0.55 | - | 0.81 |
Earnings Per Share Diluted | 0.80 | 1.45 | -0.41 | 0.55 | - | 0.80 |
Weighted Average Shares Outstanding | - | 679 Million | 679 Million | 679 Million | 684.3 Million | 679 Million |
Weighted Average Shares Outstanding (Diluted) | - | 679 Million | 679 Million | 679 Million | 687.4 Million | 679 Million |
Gross Margin | 1.00 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 |
EBIT Margin | 0.24 | 0.22 | 0.03 | 0.12 | - | 0.15 |
Profit Margin | 0.28 | 0.13 | -0.04 | 0.06 | 0.07 | 0.08 |
EBITDA | 538 Million | 1.61 Billion | 223 Million | 753 Million | - | 1.03 Billion |
Earnings Before Tax Margin | 0.24 | 0.19 | -0.01 | 0.08 | 0.10 | 0.11 |
HDLY
603050
IPCM
UNVGY
RMKE
EXXARO