USD 78.82
(-3.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.24 Billion | 42.15 Billion | 41.89 Billion | 40.81 Billion | 42.28 Billion | 48.79 Billion |
Total Current Assets | 10.73 Billion | 11.68 Billion | 9.99 Billion | 10.05 Billion | 12.39 Billion | 11.82 Billion |
Cash And Short Term Investments | 835 Million | 2.03 Billion | 1.33 Billion | 1.95 Billion | 2.8 Billion | 200 Million |
Cash and Cash Equivalents | 835 Million | 2.03 Billion | 1.33 Billion | 1.95 Billion | 2.8 Billion | 200 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6 Billion | 5.52 Billion | 5.61 Billion | 5.29 Billion | 5.77 Billion | 7.06 Billion |
Inventory | 2.77 Billion | 2.51 Billion | 2.05 Billion | 1.77 Billion | 1.81 Billion | 3.22 Billion |
Other Current Assets | 1.12 Billion | 1.22 Billion | 992 Million | 1.03 Billion | 1.9 Billion | 1.33 Billion |
Total Non-Current Assets | 31.5 Billion | 30.47 Billion | 31.89 Billion | 30.76 Billion | 29.89 Billion | 36.97 Billion |
Net PPE | 3.13 Billion | 3.04 Billion | 3.22 Billion | 3.05 Billion | 3.34 Billion | 6.17 Billion |
Good Will And Intangible Assets | 22.82 Billion | 21.96 Billion | 23.88 Billion | 23.28 Billion | 23.81 Billion | 25.82 Billion |
Good Will | 17.93 Billion | 17.32 Billion | 18.33 Billion | 17.93 Billion | 18.17 Billion | 19.47 Billion |
Intangible Assets | 4.88 Billion | 4.64 Billion | 5.54 Billion | 5.35 Billion | 5.63 Billion | 6.34 Billion |
Long-Term Investments | 1.05 Billion | 963 Million | 1.06 Billion | 914 Million | 853 Million | 1.3 Billion |
Tax Assets | - | 1.44 Billion | 755 Million | 862 Million | 552 Million | 1.26 Billion |
Other Non Current Assets | 4.48 Billion | 3.05 Billion | 2.95 Billion | 2.63 Billion | 1.33 Billion | 2.41 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.54 Billion | 24.75 Billion | 23.13 Billion | 22.28 Billion | 21.45 Billion | 26.33 Billion |
Total Current Liabilities | 11.08 Billion | 11.23 Billion | 9.09 Billion | 8.24 Billion | 9.07 Billion | 11.25 Billion |
Account Payables | 4.26 Billion | 4.24 Billion | 3.74 Billion | 3.12 Billion | 3.58 Billion | 4.64 Billion |
Tax Payables | 249 Million | 143 Million | 201 Million | 243 Million | 159 Million | 336 Million |
Short Term Debt | 1.03 Billion | 1.53 Billion | 234 Million | 293 Million | 511 Million | 1.34 Billion |
Deferred Revenue | 1.99 Billion | 1.76 Billion | 1.63 Billion | 1.43 Billion | 1.4 Billion | 1.32 Billion |
Other Current Liabilities | 3.79 Billion | 3.69 Billion | 3.48 Billion | 3.4 Billion | 3.57 Billion | 3.93 Billion |
Total Non Current Liabilities | 13.46 Billion | 13.51 Billion | 14.03 Billion | 14.03 Billion | 12.38 Billion | 15.08 Billion |
Long-Term Debt | 7.81 Billion | 7.42 Billion | 7.5 Billion | 7.52 Billion | 6.7 Billion | 9.65 Billion |
Deferred Revenue Non Current | 297 Million | 36 Million | 269 Million | 245 Million | 117 Million | 113 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.93 Billion | 6.09 Billion | 5.82 Billion | 5.87 Billion | 4.97 Billion | 4.59 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.69 Billion | 17.4 Billion | 18.75 Billion | 18.53 Billion | 20.82 Billion | 22.45 Billion |
Stock Holders Equity | 16.54 Billion | 16.26 Billion | 17.56 Billion | 17.44 Billion | 19.76 Billion | 21.16 Billion |
Common Stock | 7 Million | 7 Million | 7 Million | 8 Million | 8 Million | 10 Million |
Retained Earnings | 1.38 Billion | 1.15 Billion | 2.02 Billion | 2.46 Billion | 4.82 Billion | 6.6 Billion |
Accumulated other comprehensive income | -955 Million | -911 Million | -434 Million | -776 Million | -795 Million | -946 Million |
Common Stock Equity | 16.54 Billion | 16.26 Billion | 17.56 Billion | 17.44 Billion | 19.76 Billion | 21.16 Billion |
Capital Lease Obligation | 1.08 Billion | 987 Million | 1.05 Billion | 875 Million | - | - |
Total Investments | 1.05 Billion | 963 Million | 1.06 Billion | 914 Million | 853 Million | 1.3 Billion |
Total Debt | 8.84 Billion | 8.96 Billion | 7.74 Billion | 7.81 Billion | 7.21 Billion | 10.99 Billion |
Net Debt | 8.01 Billion | 6.92 Billion | 6.4 Billion | 5.86 Billion | 4.41 Billion | 10.79 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 43.32 Billion | 43.45 Billion | 43.98 Billion | 42.24 Billion | 42.24 Billion | 42.78 Billion |
Total Current Assets | 12.15 Billion | 11.87 Billion | 12.05 Billion | 10.73 Billion | 10.73 Billion | 12 Billion |
Cash And Short Term Investments | 862 Million | 843 Million | 1.8 Billion | 835 Million | 835 Million | 1.05 Billion |
Cash and Cash Equivalents | 862 Million | 843 Million | 1.8 Billion | 835 Million | 835 Million | 1.05 Billion |
Short Term Investments | 27 Million | - | - | - | 22 Million | - |
Net Receivables | 6.66 Billion | 6.68 Billion | 6.04 Billion | 6 Billion | 6 Billion | 6.54 Billion |
Inventory | 2.86 Billion | 2.99 Billion | 3 Billion | 2.77 Billion | 2.77 Billion | 3.09 Billion |
Other Current Assets | 1.76 Billion | 1.35 Billion | 1.2 Billion | 1.12 Billion | 1.12 Billion | 1.31 Billion |
Total Non-Current Assets | 31.17 Billion | 31.58 Billion | 31.92 Billion | 31.5 Billion | 31.5 Billion | 30.77 Billion |
Net PPE | 3.01 Billion | 3.1 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.18 Billion |
Good Will And Intangible Assets | 21.99 Billion | 22.47 Billion | 22.95 Billion | 22.82 Billion | 22.82 Billion | 22.47 Billion |
Good Will | 17.67 Billion | 17.75 Billion | 18.12 Billion | 17.93 Billion | 17.93 Billion | 17.64 Billion |
Intangible Assets | 4.31 Billion | 4.71 Billion | 4.83 Billion | 4.88 Billion | 4.88 Billion | 4.83 Billion |
Long-Term Investments | 1.05 Billion | 1.17 Billion | 1.14 Billion | 1.05 Billion | 1.05 Billion | 988 Million |
Tax Assets | - | - | - | - | 1.49 Billion | - |
Other Non Current Assets | 5.11 Billion | 4.83 Billion | 4.69 Billion | 4.48 Billion | 2.99 Billion | 4.12 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.18 Billion | 26.61 Billion | 26.1 Billion | 24.54 Billion | 24.54 Billion | 25.31 Billion |
Total Current Liabilities | 12.72 Billion | 13.59 Billion | 12.4 Billion | 11.08 Billion | 11.08 Billion | 11.12 Billion |
Account Payables | 4.12 Billion | 4.01 Billion | 3.97 Billion | 4.26 Billion | 4.26 Billion | 4.29 Billion |
Tax Payables | - | - | - | 249 Million | 249 Million | - |
Short Term Debt | 2.52 Billion | 3.37 Billion | 2.65 Billion | 1.03 Billion | 1.03 Billion | 1.26 Billion |
Deferred Revenue | 2.14 Billion | 2.33 Billion | 2.12 Billion | 1.99 Billion | 1.99 Billion | 1.91 Billion |
Other Current Liabilities | 3.93 Billion | 3.87 Billion | 3.66 Billion | 3.79 Billion | 3.79 Billion | 3.64 Billion |
Total Non Current Liabilities | 13.45 Billion | 13.01 Billion | 13.69 Billion | 13.46 Billion | 13.46 Billion | 14.18 Billion |
Long-Term Debt | 7.86 Billion | 7.34 Billion | 7.95 Billion | 7.81 Billion | 7.81 Billion | 8.49 Billion |
Deferred Revenue Non Current | - | 310 Million | 306 Million | 297 Million | 297 Million | 292 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.59 Billion | 5.66 Billion | 5.73 Billion | 4.93 Billion | 4.93 Billion | 5.69 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.14 Billion | 16.84 Billion | 17.87 Billion | 17.69 Billion | 17.69 Billion | 17.46 Billion |
Stock Holders Equity | 15.96 Billion | 15.65 Billion | 16.69 Billion | 16.54 Billion | 16.54 Billion | 16.32 Billion |
Common Stock | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million |
Retained Earnings | 831 Million | 507 Million | 1.5 Billion | 1.38 Billion | 1.38 Billion | 1.09 Billion |
Accumulated other comprehensive income | -1.05 Billion | -1 Billion | -933 Million | -955 Million | -955 Million | -870 Million |
Common Stock Equity | 15.96 Billion | 15.65 Billion | 16.69 Billion | 16.54 Billion | 16.54 Billion | 16.32 Billion |
Capital Lease Obligation | 935 Million | 1.03 Billion | 1.07 Billion | 1.08 Billion | 1.08 Billion | 1.11 Billion |
Total Investments | 1.08 Billion | 1.17 Billion | 1.14 Billion | 1.05 Billion | 1.05 Billion | 988 Million |
Total Debt | 11.62 Billion | 10.72 Billion | 10.6 Billion | 8.84 Billion | 8.84 Billion | 9.76 Billion |
Net Debt | 10.76 Billion | 9.88 Billion | 8.8 Billion | 8.01 Billion | 8.01 Billion | 8.7 Billion |
HDLY
603050
IPCM
UNVGY
RMKE
EXXARO