IDR 500.0
(-1.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2247.69 Billion | 1676.83 Billion | 1400.38 Billion | 915.09 Billion | 875.33 Billion | 545.53 Billion |
Total Current Assets | 1208.74 Billion | 780.01 Billion | 527.05 Billion | 254.79 Billion | 248.02 Billion | 149.59 Billion |
Cash And Short Term Investments | 166.9 Billion | 67.16 Billion | 66.8 Billion | 15.47 Billion | 11.38 Billion | 6.49 Billion |
Cash and Cash Equivalents | 166.9 Billion | 67.16 Billion | 66.8 Billion | 15.47 Billion | 11.38 Billion | 6.49 Billion |
Short Term Investments | - | -27.18 Billion | -8.98 Billion | -3.5 Billion | - | - |
Net Receivables | 599.11 Billion | 649.5 Billion | 293.88 Billion | 173.37 Billion | 45.77 Billion | 39.09 Billion |
Inventory | 192.64 Billion | 63.17 Billion | 37.28 Billion | 45.19 Billion | 66.09 Billion | 13.29 Billion |
Other Current Assets | 250.08 Billion | 160.17 Million | 129.07 Billion | 20.75 Billion | 98.71 Billion | 75.41 Billion |
Total Non-Current Assets | 1038.94 Billion | 896.81 Billion | 873.33 Billion | 660.29 Billion | 627.31 Billion | 395.94 Billion |
Net PPE | 793.8 Billion | 736.42 Billion | 736.6 Billion | 499.34 Billion | 596.1 Billion | 379.65 Billion |
Good Will And Intangible Assets | - | -130.69 Billion | 95.77 Billion | 4.59 Billion | 4.59 Billion | - |
Good Will | - | - | 95.77 Billion | 4.59 Billion | 4.59 Billion | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 96.19 Billion | 130.69 Billion | 108.42 Billion | 107.33 Billion | - | - |
Tax Assets | 11.48 Billion | 8.19 Billion | 9.01 Billion | 6.94 Billion | 8.03 Billion | 6.03 Billion |
Other Non Current Assets | 137.46 Billion | 152.19 Billion | -76.48 Billion | 42.08 Billion | 18.57 Billion | 10.25 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 762.86 Billion | 470.17 Billion | 597.67 Billion | 492.83 Billion | 526.55 Billion | 235.41 Billion |
Total Current Liabilities | 655.89 Billion | 333.44 Billion | 380.91 Billion | 299.18 Billion | 289.33 Billion | 107.9 Billion |
Account Payables | 191.96 Billion | 141.7 Billion | 121.58 Billion | 81.93 Billion | 56.28 Billion | 27.85 Billion |
Tax Payables | 18.25 Billion | 47.15 Billion | 23.82 Billion | 2.61 Billion | 2.86 Billion | 15.42 Billion |
Short Term Debt | 411.77 Billion | 112.3 Billion | 214.89 Billion | 175.99 Billion | 101.34 Billion | 61.58 Billion |
Deferred Revenue | 4.72 Billion | 5.24 Billion | 7.57 Billion | 8.27 Billion | - | - |
Other Current Liabilities | 47.42 Billion | 74.17 Billion | 36.86 Billion | 32.98 Billion | 131.71 Billion | 18.46 Billion |
Total Non Current Liabilities | 106.96 Billion | 136.72 Billion | 216.76 Billion | 193.64 Billion | 237.21 Billion | 127.51 Billion |
Long-Term Debt | 92.48 Billion | 104.83 Billion | 213.92 Billion | 189.9 Billion | 233.59 Billion | 125.46 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.48 Billion | 31.89 Billion | 2.83 Billion | 3.74 Billion | 3.61 Billion | 2.04 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1484.83 Billion | 1206.66 Billion | 802.7 Billion | 422.25 Billion | 348.77 Billion | 310.12 Billion |
Stock Holders Equity | 1463.05 Billion | 1190.97 Billion | 802.12 Billion | 426.15 Billion | 351.54 Billion | 310.12 Billion |
Common Stock | 437.5 Billion | 437.5 Billion | 437.5 Billion | 150 Billion | 150 Billion | 150 Billion |
Retained Earnings | 812.47 Billion | 622.88 Billion | 238.04 Billion | 239.5 Billion | 164.88 Billion | 123.46 Billion |
Accumulated other comprehensive income | 87.49 Billion | 5 Billion | 1 Billion | - | - | - |
Common Stock Equity | 1463.05 Billion | 1190.97 Billion | 802.12 Billion | 426.15 Billion | 351.54 Billion | 310.12 Billion |
Capital Lease Obligation | 3.49 Billion | 218.08 Million | 218.08 Million | 267.23 Million | - | - |
Total Investments | 96.19 Billion | 103.5 Billion | 99.44 Billion | 103.83 Billion | - | - |
Total Debt | 507.75 Billion | 217.14 Billion | 428.82 Billion | 365.89 Billion | 334.94 Billion | 187.04 Billion |
Net Debt | 340.85 Billion | 149.97 Billion | 362.01 Billion | 350.42 Billion | 323.55 Billion | 180.54 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2279.53 Billion | 2276.18 Billion | 2209.8 Billion | 2247.69 Billion | 2247.69 Billion | 2018.06 Billion |
Total Current Assets | 1146.76 Billion | 1183.67 Billion | 1127.32 Billion | 1208.74 Billion | 1208.74 Billion | 1023.1 Billion |
Cash And Short Term Investments | 53.43 Billion | 90.86 Billion | 142.98 Billion | 166.9 Billion | 166.9 Billion | 19.08 Billion |
Cash and Cash Equivalents | 53.43 Billion | 90.86 Billion | 142.98 Billion | 166.9 Billion | 166.9 Billion | 19.08 Billion |
Short Term Investments | - | - | - | - | - | 14.01 Billion |
Net Receivables | 659.14 Billion | 614.1 Billion | 586.55 Billion | 599.11 Billion | 599.11 Billion | 879.86 Billion |
Inventory | 196.52 Billion | 243.02 Billion | 156.53 Billion | 192.64 Billion | 192.64 Billion | 124.05 Billion |
Other Current Assets | 21.3 Billion | 235.67 Billion | 241.24 Billion | 250.08 Billion | 250.08 Billion | 104.22 Million |
Total Non-Current Assets | 1132.77 Billion | 1092.5 Billion | 1082.47 Billion | 1038.94 Billion | 1038.94 Billion | 994.96 Billion |
Net PPE | 832.89 Billion | 835.87 Billion | 831.15 Billion | 793.8 Billion | 793.8 Billion | 863.45 Billion |
Good Will And Intangible Assets | - | 1.00 | -1.00 | - | - | -120.79 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 99.38 Billion | 98.94 Billion | 97.44 Billion | 96.19 Billion | 96.19 Billion | 120.79 Billion |
Tax Assets | 27.1 Billion | 20.88 Billion | 16.66 Billion | 11.48 Billion | 11.48 Billion | 7.65 Billion |
Other Non Current Assets | 173.37 Billion | 136.8 Billion | 137.2 Billion | 137.46 Billion | 137.46 Billion | 123.85 Billion |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 648.5 Billion | 708.33 Billion | 687.12 Billion | 762.86 Billion | 762.86 Billion | 556.87 Billion |
Total Current Liabilities | 579.18 Billion | 624.84 Billion | 606.1 Billion | 655.89 Billion | 655.89 Billion | 483.61 Billion |
Account Payables | 172.52 Billion | 209.83 Billion | 182.52 Billion | 191.96 Billion | 191.96 Billion | 207.65 Billion |
Tax Payables | - | 4.01 Billion | 18.25 Billion | 18.25 Billion | 18.25 Billion | 39.49 Billion |
Short Term Debt | 351.41 Billion | 377.33 Billion | 386.93 Billion | 411.77 Billion | 411.77 Billion | 218.81 Billion |
Deferred Revenue | 6.31 Billion | 4.79 Billion | 4.05 Billion | 4.72 Billion | 4.72 Billion | 5.63 Billion |
Other Current Liabilities | 48.93 Billion | 32.88 Billion | 32.58 Billion | 47.42 Billion | 47.42 Billion | 51.51 Billion |
Total Non Current Liabilities | 69.31 Billion | 83.49 Billion | 81.02 Billion | 106.96 Billion | 106.96 Billion | 73.26 Billion |
Long-Term Debt | 51.12 Billion | 66 Billion | 64.24 Billion | 92.48 Billion | 92.48 Billion | 56.66 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.19 Billion | 17.48 Billion | 16.77 Billion | 14.48 Billion | 14.48 Billion | 16.59 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1631.02 Billion | 1567.84 Billion | 1522.67 Billion | 1484.83 Billion | 1484.83 Billion | 1461.19 Billion |
Stock Holders Equity | 1629.96 Billion | 1558.76 Billion | 1507.71 Billion | 1463.05 Billion | 1463.05 Billion | 1442.71 Billion |
Common Stock | 437.5 Billion | 437.5 Billion | 437.5 Billion | 437.5 Billion | 437.5 Billion | 437.5 Billion |
Retained Earnings | 979.77 Billion | 908.06 Billion | 857.08 Billion | 812.47 Billion | 812.47 Billion | 792.12 Billion |
Accumulated other comprehensive income | 87.1 Billion | 87.61 Billion | 87.54 Billion | 87.49 Billion | 87.49 Billion | 87.5 Billion |
Common Stock Equity | 1629.96 Billion | 1558.76 Billion | 1507.71 Billion | 1463.05 Billion | 1463.05 Billion | 1442.71 Billion |
Capital Lease Obligation | - | 7.09 Billion | 6.39 Billion | 3.49 Billion | 3.49 Billion | 218.08 Million |
Total Investments | 99.38 Billion | 98.94 Billion | 97.44 Billion | 96.19 Billion | 96.19 Billion | 106.94 Billion |
Total Debt | 402.53 Billion | 450.43 Billion | 457.57 Billion | 507.75 Billion | 507.75 Billion | 275.47 Billion |
Net Debt | 349.1 Billion | 359.56 Billion | 314.58 Billion | 340.85 Billion | 340.85 Billion | 256.39 Billion |
EXXARO
JCI
HDLY
CMCL
005945
UNVGY