Huddly AS (HDLY.OL)
NOK 0.14
(-4.3%)
NOK 0.14
(-4.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 210.72 Million | 451.59 Million | 336.92 Million | 365.55 Million | 187.02 Million | 76.93 Million |
| Cost of Revenue | 234.31 Million | 284.17 Million | 169.2 Million | 159.71 Million | 89.21 Million | 50.71 Million |
| Gross Profit | -23.59 Million | 167.41 Million | 167.72 Million | 205.84 Million | 97.8 Million | 26.21 Million |
| Operating Expenses | 220.1 Million | 218.56 Million | 499.08 Million | 100.82 Million | 95.36 Million | 87 Million |
| Selling, General and Administrative Expenses | 55.11 Million | 32.65 Million | 20.55 Million | 11.24 Million | 10.53 Million | 17.55 Million |
| Research and Development Expenses | 41.47 Million | 32.44 Million | 23.07 Million | 35.65 Million | 32.4 Million | 20.8 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 329.9 Million | 502.74 Million | 668.29 Million | 260.53 Million | 184.58 Million | 137.72 Million |
| Operating Income | -119.18 Million | -40.95 Million | -331.36 Million | 105.02 Million | 2.43 Million | -60.79 Million |
| Interest Expense | 13.63 Million | 459 Thousand | 40 Thousand | 8000.00 | 1.82 Million | 46 Thousand |
| Income Tax Expense | 2 Million | 52.43 Million | -18.36 Million | 3.58 Million | 3.24 Million | 1.81 Million |
| Earnings before Tax | -123.05 Million | -41.54 Million | -331.47 Million | 100.75 Million | 2.74 Million | -59.02 Million |
| Net Income | -125.05 Million | -41.54 Million | -313.11 Million | 97.16 Million | 2.74 Million | -59.02 Million |
| Earnings Per Share Basic | -0.55 | -0.14 | -1.08 | 0.37 | 0.01 | -0.27 |
| Earnings Per Share Diluted | -0.55 | -0.14 | -1.08 | 0.31 | 0.01 | -0.27 |
| Weighted Average Shares Outstanding | 228.12 Million | 288.09 Million | 290.08 Million | 260.1 Million | 260.42 Million | 216.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 228.12 Million | 288.09 Million | 290.08 Million | 315.37 Million | 312.43 Million | 216.02 Million |
| Gross Margin | -0.11 | 0.37 | 0.50 | 0.56 | 0.52 | 0.34 |
| EBIT Margin | -0.41 | 0.03 | -0.79 | 0.39 | 0.22 | -0.47 |
| Profit Margin | -0.59 | -0.09 | -0.93 | 0.27 | 0.01 | -0.77 |
| EBITDA | -86.33 Million | -17.66 Million | -306.39 Million | 158.74 Million | 11.25 Million | -36.17 Million |
| Earnings Before Tax Margin | -0.57 | -0.09 | -0.98 | 0.29 | 0.01 | -0.79 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 39.07 Million | 33.04 Million | 44.18 Million | 210.72 Million | 58.14 Million | 57.16 Million |
| Cost of Revenue | 74.85 Million | 58.29 Million | 72.36 Million | 234.31 Million | 30.14 Million | 24.59 Million |
| Gross Profit | -35.77 Million | -25.25 Million | -28.18 Million | -23.59 Million | 27.99 Million | 32.56 Million |
| Operating Expenses | 15.35 Million | 9.84 Million | 12.21 Million | 96.58 Million | 54.18 Million | 57.42 Million |
| Selling, General and Administrative Expenses | 15.35 Million | 11.33 Million | 13.2 Million | - | 10.65 Million | 17.39 Million |
| Research and Development Expenses | - | - | 41.47 Million | - | - | - |
| Other Expenses | 29.31 Million | 1.48 Million | 992 Thousand | 992 Thousand | - | - |
| Cost and Expenses | 90.2 Million | 68.13 Million | 84.57 Million | 330.9 Million | 84.32 Million | 82.02 Million |
| Operating Income | -51.13 Million | -35.09 Million | -40.39 Million | -120.17 Million | -26.18 Million | -24.86 Million |
| Interest Expense | 3.54 Million | 3.67 Million | 3.5 Million | 6.9 Million | 3.13 Million | 267 Thousand |
| Income Tax Expense | 150 Thousand | 14.96 Million | 2 Million | 1.99 Million | -2.42 Million | 2.2 Million |
| Earnings before Tax | -53.82 Million | -41.27 Million | -45.47 Million | -123.05 Million | -31.74 Million | -22.92 Million |
| Net Income | -53.97 Million | -41.27 Million | -47.47 Million | -125.05 Million | -31.74 Million | -22.92 Million |
| Earnings Per Share Basic | -0.10 | -0.08 | -0.17 | - | -0.11 | -0.08 |
| Earnings Per Share Diluted | -0.10 | -0.08 | -0.17 | - | -0.11 | -0.08 |
| Weighted Average Shares Outstanding | 531.02 Million | 515.88 Million | 279.25 Million | 228.12 Million | 287.49 Million | 287.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 531.02 Million | 515.88 Million | 279.25 Million | 228.12 Million | 287.49 Million | 287.49 Million |
| Gross Margin | -0.92 | -0.76 | -0.64 | -0.11 | 0.48 | 0.57 |
| EBIT Margin | -0.91 | -0.61 | -0.57 | - | -0.20 | -0.10 |
| Profit Margin | -1.38 | -1.25 | -1.07 | -0.59 | -0.55 | -0.40 |
| EBITDA | -35.68 Million | -20.08 Million | -25.14 Million | - | -11.77 Million | -5.73 Million |
| Earnings Before Tax Margin | -1.31 | -1.06 | -0.91 | -0.57 | -0.45 | -0.43 |
603050
IPCM
MDM
RMKE
EXXARO
JCI