USD 143.69
(7.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28.88 Billion | 34.7 Billion | 33.47 Billion | 29.28 Billion | 27.26 Billion | 25.28 Billion |
Cost of Revenue | 26.2 Billion | 31.83 Billion | 30.84 Billion | 26.92 Billion | 25.33 Billion | 23.36 Billion |
Gross Profit | 2.67 Billion | 2.86 Billion | 2.63 Billion | 2.35 Billion | 1.93 Billion | 1.91 Billion |
Operating Expenses | 663 Million | 1.27 Billion | 1.22 Billion | 1.29 Billion | 1.27 Billion | 1.18 Billion |
Selling, General and Administrative Expenses | 1.16 Billion | 1.2 Billion | 1.15 Billion | 1.21 Billion | 1.17 Billion | 1.11 Billion |
Research and Development Expenses | 39 Million | 34 Million | 33 Million | 34 Million | 44.14 Million | 42.86 Million |
Other Expenses | -536 Million | 24 Million | 34 Million | 47 Million | 55.54 Million | 31.92 Million |
Cost and Expenses | 26.87 Billion | 33.1 Billion | 32.06 Billion | 28.22 Billion | 26.61 Billion | 24.55 Billion |
Operating Income | 2.01 Billion | 1.53 Billion | 1.39 Billion | 1.05 Billion | 861.64 Million | 701.35 Million |
Interest Expense | 173 Million | 202 Million | 151 Million | 130 Million | 173.87 Million | 221.02 Million |
Income Tax Expense | 363 Million | 444 Million | 235 Million | 246 Million | 203.95 Million | 161.23 Million |
Earnings before Tax | 1.75 Billion | 1.26 Billion | 1.23 Billion | 944 Million | 260.73 Million | 450.7 Million |
Net Income | 1.38 Billion | 818 Million | 996 Million | 696 Million | 54 Million | 287.11 Million |
Earnings Per Share Basic | 11.34 | 6.15 | 7.05 | 4.69 | 0.36 | 1.85 |
Earnings Per Share Diluted | 11.17 | 6.02 | 6.90 | 4.58 | 0.35 | 1.81 |
Weighted Average Shares Outstanding | 122.4 Million | 133 Million | 141.2 Million | 148.5 Million | 151.61 Million | 155.61 Million |
Weighted Average Shares Outstanding (Diluted) | 124.3 Million | 135.9 Million | 144.4 Million | 152.1 Million | 155.27 Million | 158.64 Million |
Gross Margin | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 |
EBIT Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
Profit Margin | 0.05 | 0.02 | 0.03 | 0.02 | 0.00 | 0.01 |
EBITDA | 2.13 Billion | 2.53 Billion | 2.35 Billion | 1.96 Billion | 1.23 Billion | 1.41 Billion |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.96 Billion | 6.76 Billion | 6.76 Billion | 8.38 Billion | 34.7 Billion | 8.45 Billion |
Cost of Revenue | 6.3 Billion | 6.16 Billion | 6.13 Billion | 7.61 Billion | 31.83 Billion | 7.69 Billion |
Gross Profit | 663 Million | 597 Million | 633 Million | 775 Million | 2.86 Billion | 766 Million |
Operating Expenses | 293 Million | 277 Million | 318 Million | 330 Million | 1.27 Billion | 313 Million |
Selling, General and Administrative Expenses | 270 Million | 268 Million | 308 Million | 314 Million | - | 295 Million |
Research and Development Expenses | 10 Million | 9 Million | 10 Million | 10 Million | - | 9 Million |
Other Expenses | 13 Million | -22 Million | -22 Million | -21 Million | 24 Million | -19 Million |
Cost and Expenses | 6.59 Billion | 6.44 Billion | 6.45 Billion | 7.94 Billion | 33.1 Billion | 8 Billion |
Operating Income | 318 Million | 320 Million | 315 Million | 303 Million | 1.53 Billion | 441 Million |
Interest Expense | 41 Million | 38 Million | 47 Million | 47 Million | 202 Million | -10 Million |
Income Tax Expense | 115 Million | 72 Million | 135 Million | 41 Million | 444 Million | 215 Million |
Earnings before Tax | 253 Million | 201 Million | 1.06 Billion | 235 Million | 1.26 Billion | 370 Million |
Net Income | 138 Million | 129 Million | 927 Million | 194 Million | 818 Million | 155 Million |
Earnings Per Share Basic | 1.20 | 1.08 | 7.40 | 1.50 | - | 1.18 |
Earnings Per Share Diluted | 1.18 | 1.06 | 7.31 | 1.47 | - | 1.16 |
Weighted Average Shares Outstanding | 116.94 Million | 119.9 Million | 125.2 Million | 129.6 Million | 133 Million | 131.19 Million |
Weighted Average Shares Outstanding (Diluted) | 116.7 Million | 121.7 Million | 126.9 Million | 132.1 Million | 135.9 Million | 134.1 Million |
Gross Margin | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 |
EBIT Margin | 0.06 | 0.08 | 0.07 | 0.09 | - | 0.08 |
Profit Margin | 0.02 | 0.02 | 0.14 | 0.02 | 0.02 | 0.02 |
EBITDA | 433 Million | 521 Million | 465 Million | 793 Million | - | 637 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 |
002846
MDLN
DXRX
TETAA
9995
AGGZF