CNY 9.16
(-5.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.74 Billion | 1.93 Billion | 1.82 Billion | 1.33 Billion | 1.17 Billion | 818.95 Million |
Cost of Revenue | 1.53 Billion | 1.75 Billion | 1.58 Billion | 1.06 Billion | 921.36 Million | 669.05 Million |
Gross Profit | 207.59 Million | 175.18 Million | 248.62 Million | 265.73 Million | 249.02 Million | 149.9 Million |
Operating Expenses | 221.12 Million | 168.42 Million | 183.59 Million | 141.07 Million | 133.12 Million | 86.12 Million |
Selling, General and Administrative Expenses | 57.42 Million | 53.46 Million | 56.37 Million | 64.56 Million | 64.14 Million | 40.4 Million |
Research and Development Expenses | 57.16 Million | 72.15 Million | 65.74 Million | 37.25 Million | 30.91 Million | 18.06 Million |
Other Expenses | 106.52 Million | 42.8 Million | 61.48 Million | 39.25 Million | 38.06 Million | -456.63 Thousand |
Cost and Expenses | 1.76 Billion | 1.92 Billion | 1.76 Billion | 1.2 Billion | 1.05 Billion | 755.17 Million |
Operating Income | -13.52 Million | 9.11 Million | 64.65 Million | 119.62 Million | 96.98 Million | 52.94 Million |
Interest Expense | 55.58 Million | 58.95 Million | 24.97 Million | 21.38 Million | 15.21 Million | 5.37 Million |
Income Tax Expense | -25.2 Million | -20.14 Million | -3.3 Million | 13.07 Million | 14.87 Million | 8.24 Million |
Earnings before Tax | -13.65 Million | -65.59 Million | 31.78 Million | 86.89 Million | 97.1 Million | 52.48 Million |
Net Income | 14.21 Million | -45.45 Million | 35.43 Million | 77.61 Million | 79.74 Million | 42.12 Million |
Earnings Per Share Basic | 0.04 | -0.14 | 0.11 | 0.15 | 0.26 | 0.14 |
Earnings Per Share Diluted | 0.04 | -0.14 | 0.11 | 0.15 | 0.26 | 0.14 |
Weighted Average Shares Outstanding | 352.65 Million | 318.36 Million | 318.12 Million | 504.39 Million | 311.21 Million | 306.35 Million |
Weighted Average Shares Outstanding (Diluted) | 352.65 Million | 318.36 Million | 318.12 Million | 508.1 Million | 311.21 Million | 306.35 Million |
Gross Margin | 0.12 | 0.09 | 0.14 | 0.20 | 0.21 | 0.18 |
EBIT Margin | 0.09 | 0.07 | 0.08 | 0.14 | 0.15 | 0.12 |
Profit Margin | 0.01 | -0.02 | 0.02 | 0.06 | 0.07 | 0.05 |
EBITDA | 156.24 Million | 115.3 Million | 148.44 Million | 176.72 Million | 165.2 Million | 91.18 Million |
Earnings Before Tax Margin | -0.01 | 0.00 | 0.04 | 0.09 | 0.08 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 510.87 Million | 511.65 Million | 457.11 Million | 1.74 Billion | 426.29 Million | 428.6 Million |
Cost of Revenue | 462.39 Million | 465.13 Million | 405.41 Million | 1.53 Billion | 387.36 Million | 379.38 Million |
Gross Profit | 48.47 Million | 46.51 Million | 51.69 Million | 207.59 Million | 38.92 Million | 49.21 Million |
Operating Expenses | 38.2 Million | 40.1 Million | 45.47 Million | 156.79 Million | 33.5 Million | 37.65 Million |
Selling, General and Administrative Expenses | 21.6 Million | 26.13 Million | 27.71 Million | - | -21.9 Million | 50.52 Million |
Research and Development Expenses | 14.52 Million | 12.53 Million | 12.33 Million | - | 8.57 Million | 14.8 Million |
Other Expenses | -2.07 Million | -1.43 Million | -5.42 Million | -136.77 Thousand | -59.12 Thousand | -66.34 Thousand |
Cost and Expenses | 500.6 Million | 505.24 Million | 450.88 Million | 1.69 Billion | 420.87 Million | 417.04 Million |
Operating Income | 10.27 Million | 6.4 Million | 6.22 Million | -13.52 Million | -10.09 Million | -1.4 Million |
Interest Expense | 11.44 Million | 10.59 Million | 10.31 Million | 53.15 Million | 9.09 Million | 12.06 Million |
Income Tax Expense | 4.31 Million | -1.91 Million | 282.81 Thousand | -25.2 Million | -18.82 Million | -2.22 Million |
Earnings before Tax | 897.52 Thousand | 1.38 Million | 1.06 Million | -13.65 Million | -10.15 Million | -1.48 Million |
Net Income | -2.87 Million | 3.65 Million | 1.34 Million | 14.21 Million | 10.32 Million | 675.18 Thousand |
Earnings Per Share Basic | -0.01 | 0.01 | 0.00 | - | 0.03 | 0.00 |
Earnings Per Share Diluted | -0.01 | 0.01 | 0.00 | - | 0.03 | 0.00 |
Weighted Average Shares Outstanding | 418.32 Million | 419.52 Million | 419.99 Million | 352.65 Million | 386.32 Million | 397.16 Million |
Weighted Average Shares Outstanding (Diluted) | 418.32 Million | 419.52 Million | 419.99 Million | 352.65 Million | 386.32 Million | 397.16 Million |
Gross Margin | 0.09 | 0.09 | 0.11 | 0.12 | 0.09 | 0.11 |
EBIT Margin | 0.02 | 0.07 | 0.04 | - | 0.01 | 0.03 |
Profit Margin | -0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.00 |
EBITDA | 12.34 Million | 36.82 Million | 19.87 Million | - | 4.45 Million | 12.45 Million |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.01 | -0.01 | -0.02 | -0.00 |
MDLN
DXRX
CJEWF
9995
AGGZF
JBL