USD 481.77
(-3.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.9 Billion | 5.47 Billion | 4.73 Billion | 4.09 Billion | 4.24 Billion | 3.97 Billion |
Cost of Revenue | 1.9 Billion | 1.69 Billion | 1.44 Billion | 1.34 Billion | 1.55 Billion | 1.46 Billion |
Gross Profit | 4 Billion | 3.78 Billion | 3.28 Billion | 2.75 Billion | 2.69 Billion | 2.5 Billion |
Operating Expenses | 2.76 Billion | 2.67 Billion | 2.36 Billion | 2.25 Billion | 2.31 Billion | 2.13 Billion |
Selling, General and Administrative Expenses | 2.68 Billion | 2.48 Billion | 2.15 Billion | 2.03 Billion | 2.1 Billion | 1.88 Billion |
Research and Development Expenses | 47.8 Million | 1.69 Billion | 1.44 Billion | 1.34 Billion | 1.55 Billion | 1.46 Billion |
Other Expenses | 37.27 Million | -1.5 Billion | 212.34 Million | 218.9 Million | 211.77 Million | 167 Thousand |
Cost and Expenses | 4.67 Billion | 4.36 Billion | 3.81 Billion | 3.6 Billion | 3.86 Billion | 3.6 Billion |
Operating Income | 1.23 Billion | 1.1 Billion | 915.74 Million | 490.12 Million | 370.08 Million | 259.71 Million |
Interest Expense | 132.77 Million | 121.29 Million | 116.63 Million | 113.58 Million | 102.83 Million | 126.77 Million |
Income Tax Expense | 264.66 Million | 219.38 Million | 176.27 Million | 59.34 Million | 42.44 Million | 58.66 Million |
Earnings before Tax | 1.14 Billion | 1.02 Billion | 969.87 Million | 326.07 Million | 275.73 Million | 181.12 Million |
Net Income | 882.46 Million | 807.79 Million | 793.56 Million | 266.74 Million | 233.29 Million | 122.45 Million |
Earnings Per Share Basic | 11.17 | 10.08 | 9.33 | 2.99 | 2.60 | 1.35 |
Earnings Per Share Diluted | 11.08 | 9.96 | 9.21 | 2.96 | 2.56 | 1.33 |
Weighted Average Shares Outstanding | 79 Million | 80.17 Million | 85.02 Million | 89.31 Million | 89.81 Million | 90.82 Million |
Weighted Average Shares Outstanding (Diluted) | 79.68 Million | 81.06 Million | 86.17 Million | 90.01 Million | 90.97 Million | 92.12 Million |
Gross Margin | 0.68 | 0.69 | 0.69 | 0.67 | 0.63 | 0.63 |
EBIT Margin | 0.22 | 0.25 | 0.24 | 0.17 | 0.14 | 0.16 |
Profit Margin | 0.15 | 0.15 | 0.17 | 0.07 | 0.05 | 0.03 |
EBITDA | 1.27 Billion | 1.34 Billion | 1.34 Billion | 765.68 Million | 677.73 Million | 563.99 Million |
Earnings Before Tax Margin | 0.21 | 0.20 | 0.19 | 0.12 | 0.09 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.48 Billion | 1.59 Billion | 1.47 Billion | 5.9 Billion | 1.58 Billion | 1.4 Billion |
Cost of Revenue | - | 563.84 Million | 459.44 Million | 1.9 Billion | 529.84 Million | 450.84 Million |
Gross Profit | 1.48 Billion | 1.03 Billion | 1.01 Billion | 4 Billion | 1.05 Billion | 957.94 Million |
Operating Expenses | 1.18 Billion | 723.87 Million | 739.2 Million | 2.76 Billion | 754.74 Million | 714.14 Million |
Selling, General and Administrative Expenses | 711.72 Million | 723.87 Million | 689.35 Million | - | 703.02 Million | 660.22 Million |
Research and Development Expenses | 475.34 Million | 513.31 Million | 459.44 Million | - | 47.8 Million | 450.84 Million |
Other Expenses | - | 504 Thousand | 4.89 Million | 1.4 Million | -3.68 Million | 1.87 Million |
Cost and Expenses | 1.23 Billion | 1.28 Billion | 1.19 Billion | 4.66 Billion | 1.28 Billion | 1.16 Billion |
Operating Income | 245.82 Million | 307.33 Million | 274.82 Million | 1.13 Billion | 303.92 Million | 249.18 Million |
Interest Expense | -17.96 Million | 19.99 Million | 19.21 Million | 132.77 Million | 59 Million | 21.82 Million |
Income Tax Expense | 111.82 Million | 69.74 Million | 49.01 Million | 264.66 Million | 68.62 Million | 44.46 Million |
Earnings before Tax | 526.87 Million | 299.29 Million | 259.55 Million | 1.14 Billion | 277.25 Million | 224.47 Million |
Net Income | 415.04 Million | 229.54 Million | 210.54 Million | 882.46 Million | 208.63 Million | 180 Million |
Earnings Per Share Basic | 5.36 | 2.95 | 2.69 | - | 2.66 | 2.28 |
Earnings Per Share Diluted | 5.32 | 2.93 | 2.67 | - | 2.64 | 2.26 |
Weighted Average Shares Outstanding | 77.48 Million | 77.81 Million | 78.33 Million | 79 Million | 78.4 Million | 78.92 Million |
Weighted Average Shares Outstanding (Diluted) | 77.96 Million | 78.28 Million | 78.96 Million | 79.68 Million | 79 Million | 79.52 Million |
Gross Margin | 1.00 | 0.65 | 0.69 | 0.68 | 0.67 | 0.68 |
EBIT Margin | 0.17 | 0.23 | 0.22 | - | 0.19 | 0.21 |
Profit Margin | 0.28 | 0.14 | 0.14 | 0.15 | 0.13 | 0.13 |
EBITDA | 245.82 Million | 374 Million | 324.12 Million | - | 305.45 Million | 297.71 Million |
Earnings Before Tax Margin | 0.17 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 |
DLTR
AVTR
TYCMY
VRNT
688135
SATINDLTD