Sat Industries Limited (SATINDLTD.BO)
INR 115.5
(-0.22%)
INR 115.5
(-0.22%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.69 Billion | 4.66 Billion | 3.46 Billion | 1.99 Billion | 2.16 Billion | 2.23 Billion |
| Cost of Revenue | 3.29 Billion | 3.16 Billion | 2.29 Billion | 1.38 Billion | 1.58 Billion | 1.62 Billion |
| Gross Profit | 4.39 Billion | 1.49 Billion | 1.17 Billion | 603.23 Million | 573.15 Million | 618.72 Million |
| Operating Expenses | 366.2 Million | 1.01 Billion | 642.4 Million | 373.87 Million | 334.6 Million | 332.1 Million |
| Selling, General and Administrative Expenses | 366.2 Million | 282.97 Million | 104.22 Million | 70.95 Million | 59.55 Million | 35.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 155.41 Million | 47.52 Million | 1.02 Million | 1.3 Million | 944 Thousand |
| Cost and Expenses | 3.66 Billion | 4.18 Billion | 2.93 Billion | 1.76 Billion | 1.92 Billion | 1.95 Billion |
| Operating Income | 4.03 Billion | 464.47 Million | 458.44 Million | 211.35 Million | 173.05 Million | 285.25 Million |
| Interest Expense | 103.88 Million | 68.92 Million | 73.67 Million | 79.57 Million | 101.78 Million | 108.11 Million |
| Income Tax Expense | 575.27 Million | 132.37 Million | 115.6 Million | 29.94 Million | -4.16 Million | -2.73 Million |
| Earnings before Tax | 3.31 Billion | 582.95 Million | 502.57 Million | 124.31 Million | 22.83 Million | 152.93 Million |
| Net Income | 2.57 Billion | 428.01 Million | 355.43 Million | 87.71 Million | 26.14 Million | 133.68 Million |
| Earnings Per Share Basic | 24.25 | 3.78 | 3.14 | 0.78 | 0.24 | 1.24 |
| Earnings Per Share Diluted | 22.81 | 3.78 | 3.14 | 0.78 | 0.24 | 1.24 |
| Weighted Average Shares Outstanding | 106.35 Million | 113.08 Million | 113.08 Million | 113.08 Million | 108.27 Million | 108 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.08 Million | 113.08 Million | 113.08 Million | 113.08 Million | 111.14 Million | 108 Million |
| Gross Margin | 0.57 | 0.32 | 0.34 | 0.30 | 0.26 | 0.28 |
| EBIT Margin | 0.46 | 0.15 | 0.18 | 0.14 | 0.11 | 0.14 |
| Profit Margin | 0.34 | 0.09 | 0.10 | 0.04 | 0.01 | 0.06 |
| EBITDA | 3.51 Billion | 727.48 Million | 639.23 Million | 250.2 Million | 186.12 Million | 334.7 Million |
| Earnings Before Tax Margin | 0.52 | 0.10 | 0.13 | 0.11 | 0.08 | 0.13 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.22 Billion | 1.15 Billion | 5 Billion | 1.18 Billion | 1.36 Billion | 1.29 Billion |
| Cost of Revenue | 846.05 Million | 826.43 Million | 3.67 Billion | 758.9 Million | 904.96 Million | 842.49 Million |
| Gross Profit | 380.06 Million | 327.79 Million | 1.33 Billion | 423.49 Million | 464.85 Million | 457.29 Million |
| Operating Expenses | 197.28 Million | 184.65 Million | 698.39 Million | 289.83 Million | 290.83 Million | 270.41 Million |
| Selling, General and Administrative Expenses | 197.28 Million | 184.65 Million | - | 170.76 Million | 181.65 Million | 161.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 68.8 Million | 73.96 Million | 2.77 Billion | 100.56 Million | 1.86 Billion | 736.79 Million |
| Cost and Expenses | 1.04 Billion | 1.01 Billion | 4.36 Billion | 1.04 Billion | 1.19 Billion | 1.11 Billion |
| Operating Income | 182.77 Million | 143.13 Million | 637.69 Million | 133.65 Million | 174.02 Million | 186.87 Million |
| Interest Expense | 13.36 Million | 22.02 Million | 98.16 Million | 21.8 Million | 33.1 Million | 21.22 Million |
| Income Tax Expense | 58.12 Million | 51.38 Million | 575.27 Million | 65.32 Million | 259.51 Million | 199.03 Million |
| Earnings before Tax | 238.21 Million | 195.07 Million | 3.31 Billion | 212.41 Million | 2 Billion | 902.45 Million |
| Net Income | 131.59 Million | 59.6 Million | 2.57 Billion | 119.62 Million | 1.75 Billion | 647.68 Million |
| Earnings Per Share Basic | 1.16 | 1.27 | - | 1.06 | 15.50 | 5.73 |
| Earnings Per Share Diluted | 1.16 | 1.27 | - | 1.06 | 15.50 | 5.73 |
| Weighted Average Shares Outstanding | 113.08 Million | 46.92 Million | 106.35 Million | 113.08 Million | 113.08 Million | 113.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.08 Million | 46.92 Million | 106.35 Million | 113.08 Million | 113.08 Million | 113.08 Million |
| Gross Margin | 0.31 | 0.28 | 0.27 | 0.36 | 0.34 | 0.35 |
| EBIT Margin | 0.17 | 0.15 | - | 0.22 | 1.51 | 0.73 |
| Profit Margin | 0.11 | 0.05 | 0.52 | 0.10 | 1.28 | 0.50 |
| EBITDA | 214.39 Million | 168.01 Million | - | 257.44 Million | 2.06 Billion | 944.96 Million |
| Earnings Before Tax Margin | 0.15 | 0.12 | 0.13 | 0.11 | 0.13 | 0.14 |
IT
DLTR
AVTR
QPM
VRNT
688135