USD 25.6
(-1.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.14 Million | -35.56 Million | 82.41 Million | 13.54 Million | -1.86 Million | -109.66 Million |
Cost of Revenue | 47.75 Million | 3.91 Million | 3.99 Million | 3.31 Million | 3.78 Million | 5.32 Million |
Gross Profit | -45.61 Million | -39.47 Million | 78.42 Million | 10.23 Million | -5.64 Million | -114.99 Million |
Operating Expenses | 49.89 Million | 682 Thousand | 583 Thousand | 674 Thousand | 554 Thousand | 889 Thousand |
Selling, General and Administrative Expenses | 716 Thousand | 821 Thousand | 727 Thousand | 779 Thousand | 692 Thousand | 1.1 Million |
Research and Development Expenses | - | -1.04 | 2.21 | -20.53 | -1.92 | - |
Other Expenses | - | -139 Thousand | -144 Thousand | -105 Thousand | -138 Thousand | -215 Thousand |
Cost and Expenses | 49.89 Million | 682 Thousand | 583 Thousand | 674 Thousand | 554 Thousand | 889 Thousand |
Operating Income | -1.37 Million | -36.24 Million | 81.83 Million | 12.87 Million | -2.41 Million | -110.55 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -2.47 Million | -2.67 Million | -1.04 Million | -87 Thousand | -161.14 Thousand |
Earnings before Tax | 49.28 Million | -36.24 Million | 81.83 Million | 12.87 Million | -2.41 Million | -110.55 Million |
Net Income | 49.28 Million | -36.24 Million | 81.83 Million | 12.87 Million | -2.41 Million | -110.55 Million |
Earnings Per Share Basic | 4.91 | -3.30 | 7.29 | 1.14 | -0.18 | -8.11 |
Earnings Per Share Diluted | 4.91 | -3.30 | 7.29 | 1.14 | -0.18 | -7.87 |
Weighted Average Shares Outstanding | 10.03 Million | 10.98 Million | 11.22 Million | 11.31 Million | 13.39 Million | 13.62 Million |
Weighted Average Shares Outstanding (Diluted) | 10.03 Million | 10.98 Million | 11.22 Million | 11.31 Million | 13.39 Million | 14.04 Million |
Gross Margin | -21.31 | 1.11 | 0.95 | 0.76 | 3.03 | 1.05 |
EBIT Margin | - | 1.02 | 0.99 | 0.95 | 1.30 | 1.01 |
Profit Margin | 23.03 | 1.02 | 0.99 | 0.95 | 1.30 | 1.01 |
EBITDA | - | -33.77 Million | 84.5 Million | 13.91 Million | -2.32 Million | -109.57 Million |
Earnings Before Tax Margin | -0.64 | 1.02 | 0.99 | 0.95 | 1.30 | 1.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 527 Thousand | 527 Thousand | 32.94 Million | 21.65 Million | 675.5 Thousand | 11.29 Million |
Cost of Revenue | 1.73 Million | - | 3.27 Million | 1.7 Million | - | 1.57 Million |
Gross Profit | -1.2 Million | 527 Thousand | 29.66 Million | 19.95 Million | 675.5 Thousand | 9.71 Million |
Operating Expenses | 912 Thousand | 912 Thousand | -19.66 Million | 15.22 Million | 15.22 Million | 8.34 Million |
Selling, General and Administrative Expenses | 912 Thousand | 912 Thousand | - | 918.5 Thousand | 918.5 Thousand | 838.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 42.2 Million | - | 19.66 Million | 1.47 | - | 1.55 |
Cost and Expenses | 912 Thousand | 912 Thousand | -16.39 Million | -10.22 Million | 15.22 Million | -6.17 Million |
Operating Income | -385 Thousand | -385 Thousand | 49.33 Million | 31.87 Million | -243 Thousand | 17.46 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 54.78 Million | - | -1.37 Million | 3.19 | 16.14 Million | 1.72 |
Earnings before Tax | 27.37 Million | 27.37 Million | 49.28 Million | 31.8 Million | 15.9 Million | 17.48 Million |
Net Income | 27.37 Million | 27.37 Million | 49.28 Million | 31.8 Million | 15.9 Million | 17.48 Million |
Earnings Per Share Basic | 2.80 | 2.80 | - | 3.19 | 1.60 | 1.72 |
Earnings Per Share Diluted | 2.80 | 2.80 | - | 3.19 | 1.60 | 1.72 |
Weighted Average Shares Outstanding | 9.79 Million | 9.79 Million | 10.03 Million | 9.98 Million | 9.94 Million | 10.14 Million |
Weighted Average Shares Outstanding (Diluted) | 9.79 Million | 9.79 Million | 10.03 Million | 9.98 Million | 9.94 Million | 10.14 Million |
Gross Margin | -2.29 | 1.00 | 0.90 | 0.92 | 1.00 | 0.86 |
EBIT Margin | 103.95 | - | - | 1.47 | 23.90 | 1.55 |
Profit Margin | 51.94 | 51.94 | 1.50 | 1.47 | 23.54 | 1.55 |
EBITDA | 54.78 Million | - | - | 31.87 Million | 16.14 Million | 17.46 Million |
Earnings Before Tax Margin | -0.73 | -0.73 | 1.50 | 1.47 | -0.36 | 1.55 |
082740
SGC
603269
WISE
MEX
AK3