HSD Engine Co., Ltd. (082740.KS)
KRW 16690.0
(2.39%)
KRW 16690.0
(2.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 854.38 Billion | 764.24 Billion | 598.99 Billion | 829.99 Billion | 674.27 Billion | 511.3 Billion |
| Cost of Revenue | 813.7 Billion | 761.98 Billion | 609.13 Billion | 776.69 Billion | 663.56 Billion | 509.44 Billion |
| Gross Profit | 40.67 Billion | 2.26 Billion | -10.14 Billion | 53.29 Billion | 10.7 Billion | 1.85 Billion |
| Operating Expenses | 32.42 Billion | 31.79 Billion | 29.63 Billion | 33.27 Billion | 32.54 Billion | 37.18 Billion |
| Selling, General and Administrative Expenses | 29.38 Billion | 8.9 Billion | 8.05 Billion | 8.81 Billion | 8.44 Billion | 11 Billion |
| Research and Development Expenses | 3.03 Billion | 2.89 Billion | 2.61 Billion | 3.5 Billion | 3.26 Billion | 4.06 Billion |
| Other Expenses | - | 19.99 Billion | 18.97 Billion | 20.95 Billion | 20.84 Billion | 12.99 Billion |
| Cost and Expenses | 846.12 Billion | 793.77 Billion | 638.77 Billion | 809.97 Billion | 696.11 Billion | 546.62 Billion |
| Operating Income | 8.72 Billion | -29.53 Billion | -39.77 Billion | 20.02 Billion | -21.83 Billion | -35.32 Billion |
| Interest Expense | 12.35 Billion | 9.6 Billion | 8.26 Billion | 14.18 Billion | 17.66 Billion | 17.05 Billion |
| Income Tax Expense | -510.55 Million | 1.6 Billion | -10.67 Billion | 2.67 Billion | -4.3 Billion | -10.9 Billion |
| Earnings before Tax | -1.11 Billion | -38.66 Billion | -50.41 Billion | 8.72 Billion | -45.74 Billion | -29.58 Billion |
| Net Income | -426.42 Million | -40.27 Billion | -39.73 Billion | 6.04 Billion | -41.44 Billion | -18.68 Billion |
| Earnings Per Share Basic | -5.96 | -647.46 | -739.67 | 145.38 | -996.20 | -305.18 |
| Earnings Per Share Diluted | -5.96 | -647.46 | -739.67 | 145.38 | -996.20 | -304.30 |
| Weighted Average Shares Outstanding | 71.52 Million | 62.2 Million | 53.72 Million | 41.6 Million | 41.6 Million | 61.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.52 Million | 62.2 Million | 53.72 Million | 41.6 Million | 41.6 Million | 61.38 Million |
| Gross Margin | 0.05 | 0.00 | -0.02 | 0.06 | 0.02 | 0.00 |
| EBIT Margin | 0.03 | -0.02 | -0.02 | 0.05 | -0.01 | 0.01 |
| Profit Margin | -0.00 | -0.05 | -0.07 | 0.01 | -0.06 | -0.04 |
| EBITDA | 26.26 Billion | -13.51 Billion | -24.46 Billion | 41.22 Billion | -9.5 Billion | 3.7 Billion |
| Earnings Before Tax Margin | 0.01 | -0.04 | -0.07 | 0.02 | -0.03 | -0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 296.08 Billion | 286.48 Billion | 293.36 Billion | 854.38 Billion | 278.35 Billion | 187.63 Billion |
| Cost of Revenue | - | 260 Billion | 264.81 Billion | 813.7 Billion | 269.95 Billion | 177.9 Billion |
| Gross Profit | 296.08 Billion | 26.48 Billion | 28.55 Billion | 40.67 Billion | 8.39 Billion | 9.72 Billion |
| Operating Expenses | 280.79 Billion | 267.86 Billion | 9.12 Billion | 32.42 Billion | 8.29 Billion | -8.64 Billion |
| Selling, General and Administrative Expenses | - | 7.02 Billion | 8.35 Billion | - | 7.5 Billion | 8.64 Billion |
| Research and Development Expenses | - | 838.48 Million | 771.68 Million | - | 797.31 Million | 706.93 Million |
| Other Expenses | -280.79 Billion | -267.86 Billion | 53.15 Million | 8.09 Billion | 1.66 Billion | -17.28 Billion |
| Cost and Expenses | 280.79 Billion | 267.86 Billion | 273.93 Billion | 846.12 Billion | 278.25 Billion | 177.9 Billion |
| Operating Income | 15.28 Billion | 18.62 Billion | 19.42 Billion | 8.25 Billion | 96.74 Million | 1.08 Billion |
| Interest Expense | - | - | 3.18 Billion | 12.35 Billion | 3.33 Billion | 3.44 Billion |
| Income Tax Expense | 3.12 Billion | 4.23 Billion | 3.77 Billion | -510.55 Million | -1.52 Billion | -727.94 Million |
| Earnings before Tax | 13.71 Billion | 18.53 Billion | 18.64 Billion | -1.11 Billion | -5.66 Billion | -3.07 Billion |
| Net Income | 10.58 Billion | 14.3 Billion | 14.87 Billion | -426.42 Million | -4.12 Billion | -2.34 Billion |
| Earnings Per Share Basic | 126.86 | 171.46 | 193.71 | - | -57.65 | -32.82 |
| Earnings Per Share Diluted | 126.86 | 171.46 | 193.71 | - | -57.65 | -32.82 |
| Weighted Average Shares Outstanding | 83.44 Million | 83.44 Million | 76.76 Million | 71.52 Million | 71.52 Million | 71.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.44 Million | 83.44 Million | 76.76 Million | 71.52 Million | 71.52 Million | 71.52 Million |
| Gross Margin | 1.00 | 0.09 | 0.10 | 0.05 | 0.03 | 0.05 |
| EBIT Margin | 0.05 | 0.07 | 0.08 | - | 0.01 | 0.05 |
| Profit Margin | 0.04 | 0.05 | 0.05 | -0.00 | -0.01 | -0.01 |
| EBITDA | 15.28 Billion | 18.62 Billion | 23.19 Billion | - | 3.85 Billion | 9.72 Billion |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.07 | 0.01 | 0.00 | 0.01 |
SGC
603269
0817
MEX
AK3
IIF