InterContinental Hotels Group PLC (IHG)
USD 124.64
(-2.17%)
USD 124.64
(-2.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.62 Billion | 3.89 Billion | 2.9 Billion | 2.39 Billion | 4.62 Billion | 4.33 Billion |
| Cost of Revenue | 3.25 Billion | 2.8 Billion | 2.01 Billion | 1.85 Billion | 3.38 Billion | 3.25 Billion |
| Gross Profit | 1.37 Billion | 1.09 Billion | 893 Million | 536 Million | 1.24 Billion | 1.08 Billion |
| Operating Expenses | 328 Million | 403 Million | 387 Million | 361 Million | 480 Million | 410 Million |
| Selling, General and Administrative Expenses | 328 Million | 364 Million | 300 Million | 267 Million | 385 Million | 344 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 39 Million | 87 Million | 94 Million | 95 Million | 66 Million |
| Cost and Expenses | 3.57 Billion | 3.2 Billion | 2.4 Billion | 2.21 Billion | 3.86 Billion | 3.66 Billion |
| Operating Income | 1.06 Billion | 628 Million | 494 Million | 165 Million | 630 Million | 566 Million |
| Interest Expense | 125 Million | 118 Million | 147 Million | 144 Million | 121 Million | 86 Million |
| Income Tax Expense | 260 Million | 164 Million | 96 Million | -20 Million | 156 Million | 133 Million |
| Earnings before Tax | 979 Million | 540 Million | 361 Million | -280 Million | 542 Million | 485 Million |
| Net Income | 750 Million | 375 Million | 266 Million | -260 Million | 385 Million | 351 Million |
| Earnings Per Share Basic | 4.44 | 2.07 | 1.45 | -1.43 | 2.10 | 1.85 |
| Earnings Per Share Diluted | 4.41 | 2.06 | 1.45 | -1.43 | 2.09 | 1.83 |
| Weighted Average Shares Outstanding | 169 Million | 181 Million | 183 Million | 182 Million | 183 Million | 190 Million |
| Weighted Average Shares Outstanding (Diluted) | 170 Million | 182 Million | 184 Million | 182 Million | 184 Million | 192 Million |
| Gross Margin | 0.30 | 0.28 | 0.31 | 0.22 | 0.27 | 0.25 |
| EBIT Margin | 0.25 | 0.21 | 0.24 | 0.14 | 0.19 | 0.18 |
| Profit Margin | 0.16 | 0.10 | 0.09 | -0.11 | 0.08 | 0.08 |
| EBITDA | 1.17 Billion | 881 Million | 605 Million | -13 Million | 781 Million | 698 Million |
| Earnings Before Tax Margin | 0.23 | 0.16 | 0.17 | 0.07 | 0.14 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.16 Billion | 1.16 Billion | 2.37 Billion | 4.62 Billion | 974 Million | 2.22 Billion |
| Cost of Revenue | 874 Million | 874 Million | 1.89 Billion | 3.25 Billion | 308 Million | 1.66 Billion |
| Gross Profit | 287 Million | 287 Million | 482.13 Million | 1.37 Billion | 666 Million | 560 Million |
| Operating Expenses | 24.5 Million | 24.5 Million | 426.5 Million | 328 Million | 426.5 Million | 500 Thousand |
| Selling, General and Administrative Expenses | 7 Million | 7 Million | 423 Million | - | 423 Million | 6.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 898.5 Million | 898.5 Million | 1.89 Billion | 3.57 Billion | 734.5 Million | 1.66 Billion |
| Operating Income | 261.5 Million | 261.5 Million | 482.13 Million | 1.04 Billion | 231.5 Million | 560 Million |
| Interest Expense | 84 Million | - | 56.54 Million | 125 Million | - | 34 Million |
| Income Tax Expense | 62.5 Million | 62.5 Million | 150.79 Million | 260 Million | 76 Million | 108 Million |
| Earnings before Tax | 236 Million | 236 Million | 431.54 Million | 979 Million | 221.5 Million | 544 Million |
| Net Income | 173.5 Million | 173.5 Million | 288.68 Million | 750 Million | 145.5 Million | 459 Million |
| Earnings Per Share Basic | 1.05 | 1.05 | 1.75 | - | 0.88 | 2.65 |
| Earnings Per Share Diluted | 1.05 | 1.05 | 1.75 | - | 0.88 | 2.64 |
| Weighted Average Shares Outstanding | 164.92 Million | 164.92 Million | 164.66 Million | 169 Million | 165.98 Million | 173 Million |
| Weighted Average Shares Outstanding (Diluted) | 164.9 Million | 164.9 Million | 164.66 Million | 170 Million | 166 Million | 174 Million |
| Gross Margin | 0.25 | 0.25 | 0.20 | 0.30 | 0.68 | 0.25 |
| EBIT Margin | 0.26 | 0.26 | 0.22 | - | 0.27 | 0.27 |
| Profit Margin | 0.15 | 0.15 | 0.12 | 0.16 | 0.15 | 0.21 |
| EBITDA | 297.5 Million | 297.5 Million | 514.87 Million | - | 267 Million | 594 Million |
| Earnings Before Tax Margin | 0.23 | 0.23 | 0.20 | 0.23 | 0.24 | 0.25 |
0II4
DECNGOLD
JFU
GWHP
NITCO
1799