INR 116.8
(4.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 34.28 Million | 3.25 Million | 350 Thousand | - | - | - |
Cost of Revenue | 113.98 Million | 233 Thousand | 383 Thousand | 751 Thousand | 1.16 Million | 2.54 Million |
Gross Profit | -79.7 Million | 3.02 Million | -33 Thousand | -751 Thousand | -1.16 Million | -2.54 Million |
Operating Expenses | 79.69 Million | 26.79 Million | 26.8 Million | 25.27 Million | 26.88 Million | 30.45 Million |
Selling, General and Administrative Expenses | 138.39 Million | 4.97 Million | 4.33 Million | 1.57 Million | 1.61 Million | 2.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33.79 Million | -442 Thousand | -255 Thousand | 420 Thousand | 110 Thousand | -110 Thousand |
Cost and Expenses | 228.78 Million | 27.02 Million | 27.18 Million | 26.02 Million | 28.04 Million | 33 Million |
Operating Income | -194.5 Million | -23.77 Million | -26.83 Million | -26.02 Million | -28.04 Million | -33 Million |
Interest Expense | - | 3.02 Million | 53 Thousand | 380.00 | 21 Thousand | 46 Thousand |
Income Tax Expense | 246 Thousand | 1 Million | -120 Thousand | 6380.00 | -1.26 Million | -207 Thousand |
Earnings before Tax | -251.89 Million | -27.13 Million | -26.6 Million | -32.14 Million | -26.69 Million | -28.99 Million |
Net Income | -637.99 Million | -28.13 Million | -26.6 Million | -32.14 Million | -26.69 Million | -28.79 Million |
Earnings Per Share Basic | -4.62 | -0.29 | -0.29 | -0.34 | -0.29 | -0.31 |
Earnings Per Share Diluted | -4.62 | -0.29 | -0.29 | -0.34 | -0.29 | -0.31 |
Weighted Average Shares Outstanding | 138.03 Million | 96.08 Million | 93.32 Million | 93.32 Million | 93.32 Million | 93.32 Million |
Weighted Average Shares Outstanding (Diluted) | 138.03 Million | 96.2 Million | 93.32 Million | 93.32 Million | 93.32 Million | 93.32 Million |
Gross Margin | -2.32 | 0.93 | -0.09 | - | - | - |
EBIT Margin | -4.76 | -7.34 | -75.65 | - | - | - |
Profit Margin | -18.61 | -8.65 | -76.00 | - | - | - |
EBITDA | -163.16 Million | -23.87 Million | -26.12 Million | -31.39 Million | -25.51 Million | -26.4 Million |
Earnings Before Tax Margin | -5.67 | -7.31 | -76.67 | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 30.78 Million | 34.28 Million | 27.33 Million | 646 Thousand | 311 Thousand | 6.11 Million |
Cost of Revenue | 66.58 Million | 113.98 Million | 62.04 Million | 29.52 Million | 22.39 Million | 20 Thousand |
Gross Profit | -35.8 Million | -79.7 Million | -34.71 Million | -28.87 Million | -22.08 Million | 6.09 Million |
Operating Expenses | 32.44 Million | 172.18 Million | 76.11 Million | 65.72 Million | 22.03 Million | 2.32 Million |
Selling, General and Administrative Expenses | 32.44 Million | - | 49.06 Million | 64.61 Million | 19.34 Million | 8.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 419.09 Million | - | - | - | - | - |
Cost and Expenses | 99.03 Million | 286.17 Million | 138.15 Million | 95.24 Million | 44.43 Million | 2.34 Million |
Operating Income | -68.25 Million | -251.89 Million | -110.82 Million | -94.59 Million | -44.12 Million | -2.34 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -518.13 Million | 246 Thousand | 246 Thousand | -146.06 Million | -22.08 Million | -20 Thousand |
Earnings before Tax | -68.25 Million | -251.89 Million | -110.82 Million | -94.59 Million | -44.12 Million | -2.93 Million |
Net Income | 381.63 Million | -637.99 Million | -686.71 Million | 51.46 Million | -44.12 Million | -2.93 Million |
Earnings Per Share Basic | 2.59 | - | -4.66 | 0.35 | -0.30 | -0.02 |
Earnings Per Share Diluted | 2.59 | - | -4.66 | 0.35 | -0.30 | -0.02 |
Weighted Average Shares Outstanding | 147.51 Million | 147.26 Million | 147.26 Million | 147.26 Million | 147.26 Million | 126.83 Million |
Weighted Average Shares Outstanding (Diluted) | 147.51 Million | 147.26 Million | 147.26 Million | 147.26 Million | 147.26 Million | 126.83 Million |
Gross Margin | -1.16 | -2.32 | -1.27 | -44.70 | -71.01 | 1.00 |
EBIT Margin | -1.20 | - | -4.05 | -146.44 | -141.87 | -0.38 |
Profit Margin | 12.40 | -18.61 | -25.13 | 79.66 | -141.87 | -0.48 |
EBITDA | -37.05 Million | - | -110.82 Million | -94.59 Million | -44.12 Million | -2.34 Million |
Earnings Before Tax Margin | -2.22 | -7.35 | -4.05 | -146.44 | -141.87 | -0.38 |
JFU
OR
SXOOF
1799
IHG
0II4