USD 108.79
(-2.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.76 Billion | 1.64 Billion | 1.45 Billion | 1.35 Billion | 1.34 Billion | 1.37 Billion |
Cost of Revenue | 1.44 Billion | 1.31 Billion | 1.12 Billion | 1.03 Billion | 1 Billion | 1.03 Billion |
Gross Profit | 316.84 Million | 330.11 Million | 332.24 Million | 312.16 Million | 337.09 Million | 336.28 Million |
Operating Expenses | 237.25 Million | 12.12 Million | 17.84 Million | 14.51 Million | 49.74 Million | 55.14 Million |
Selling, General and Administrative Expenses | 6.51 Million | 9.19 Million | 15.24 Million | 11.86 Million | 10.97 Million | 15.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 230.74 Million | 2.93 Million | 2.59 Million | 2.64 Million | 38.76 Million | 4.53 Million |
Cost and Expenses | 1.45 Billion | 1.32 Billion | 1.14 Billion | 1.05 Billion | 1.05 Billion | 1.08 Billion |
Operating Income | 313.47 Million | 327.17 Million | 329.65 Million | 309.52 Million | 298.32 Million | 296.92 Million |
Interest Expense | 116.45 Million | 89.37 Million | 86.69 Million | 87.42 Million | 86.47 Million | 85.94 Million |
Income Tax Expense | 27.29 Million | 37.84 Million | 36.91 Million | 28.7 Million | 24.5 Million | 17.38 Million |
Earnings before Tax | 289.18 Million | 297.4 Million | 282.78 Million | 266.66 Million | 257.83 Million | 244.9 Million |
Net Income | 261.19 Million | 258.98 Million | 245.55 Million | 237.41 Million | 232.85 Million | 226.8 Million |
Earnings Per Share Basic | 5.15 | 5.11 | 4.85 | 4.70 | 4.61 | 4.50 |
Earnings Per Share Diluted | 5.14 | 5.11 | 4.85 | 4.69 | 4.61 | 4.49 |
Weighted Average Shares Outstanding | 50.71 Million | 50.65 Million | 50.59 Million | 50.53 Million | 50.5 Million | 50.43 Million |
Weighted Average Shares Outstanding (Diluted) | 50.8 Million | 50.69 Million | 50.64 Million | 50.57 Million | 50.53 Million | 50.51 Million |
Gross Margin | 0.18 | 0.20 | 0.23 | 0.23 | 0.25 | 0.25 |
EBIT Margin | 0.29 | 0.31 | 0.35 | 0.36 | 0.36 | 0.34 |
Profit Margin | 0.15 | 0.16 | 0.17 | 0.18 | 0.17 | 0.17 |
EBITDA | 506.87 Million | 491.53 Million | 493.84 Million | 473.59 Million | 461.15 Million | 450.26 Million |
Earnings Before Tax Margin | 0.18 | 0.20 | 0.23 | 0.23 | 0.22 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 528.52 Million | 448.15 Million | 446.91 Million | 411.95 Million | 1.76 Billion | 510.9 Million |
Cost of Revenue | 195.5 Million | 353.29 Million | 414.95 Million | 374.25 Million | 1.44 Billion | 383.92 Million |
Gross Profit | 333.02 Million | 94.86 Million | 31.96 Million | 37.7 Million | 316.84 Million | 126.98 Million |
Operating Expenses | 394.12 Million | -2.22 Million | 8.7 Million | 7.42 Million | 9.87 Million | 694 Thousand |
Selling, General and Administrative Expenses | - | 1.9 Million | 2 Million | 11.41 Million | - | 1.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 394.12 Million | 2.22 Million | -8.7 Million | -5.5 Million | 19.38 Million | 7.92 Million |
Cost and Expenses | 589.62 Million | 351.06 Million | 423.65 Million | 381.67 Million | 1.45 Billion | 384.61 Million |
Operating Income | 133.7 Million | 97.09 Million | 23.26 Million | 36.79 Million | 313.47 Million | 126.28 Million |
Interest Expense | - | 32.46 Million | 32.81 Million | 32.9 Million | 116.45 Million | 30.03 Million |
Income Tax Expense | 16.35 Million | 8.06 Million | -5.54 Million | -1.7 Million | 27.29 Million | 13.77 Million |
Earnings before Tax | 130.19 Million | 97.9 Million | 42.72 Million | 29.65 Million | 289.18 Million | 119.42 Million |
Net Income | 113.6 Million | 89.52 Million | 48.17 Million | 31.25 Million | 261.19 Million | 105.26 Million |
Earnings Per Share Basic | 2.13 | 1.72 | 0.95 | 0.62 | - | 2.08 |
Earnings Per Share Diluted | 2.12 | 1.71 | 0.95 | 0.61 | - | 2.07 |
Weighted Average Shares Outstanding | 53.38 Million | 52.17 Million | 50.76 Million | 50.61 Million | 50.71 Million | 50.72 Million |
Weighted Average Shares Outstanding (Diluted) | 53.48 Million | 52.23 Million | 50.79 Million | 50.93 Million | 50.8 Million | 50.8 Million |
Gross Margin | 0.63 | 0.21 | 0.07 | 0.09 | 0.18 | 0.25 |
EBIT Margin | 0.25 | 0.34 | 0.18 | 0.23 | - | 0.37 |
Profit Margin | 0.21 | 0.20 | 0.11 | 0.08 | 0.15 | 0.21 |
EBITDA | 133.7 Million | 152.95 Million | 78.43 Million | 96.34 Million | - | 190.37 Million |
Earnings Before Tax Margin | 0.25 | 0.22 | 0.05 | 0.09 | 0.18 | 0.25 |
USA
195940
0LEC
OPTT
260930
COLBUN