USD 0.43
(1.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.52 Million | 2.73 Million | 1.75 Million | 1.2 Million | 1.68 Million | 632 Thousand |
Cost of Revenue | 2.69 Million | 2.49 Million | 1.86 Million | 2.27 Million | 1.78 Million | 1.3 Million |
Gross Profit | 2.82 Million | 236 Thousand | -101 Thousand | -1.07 Million | -105 Thousand | -671 Thousand |
Operating Expenses | 32.22 Million | 28.34 Million | 21.51 Million | 12.51 Million | 11.26 Million | 12.6 Million |
Selling, General and Administrative Expenses | 32.22 Million | 28.34 Million | 11.9 Million | 7.77 Million | 6.91 Million | 7.61 Million |
Research and Development Expenses | - | - | 9.6 Million | 4.74 Million | 4.34 Million | 4.98 Million |
Other Expenses | - | 28.34 Million | 60 Thousand | -83 Thousand | - | - |
Cost and Expenses | 34.92 Million | 30.83 Million | 23.37 Million | 14.79 Million | 13.04 Million | 13.9 Million |
Operating Income | -29.4 Million | -29.21 Million | -21.61 Million | -13.59 Million | -11.36 Million | -13.27 Million |
Interest Expense | - | - | 124 Thousand | - | - | - |
Income Tax Expense | -1.25 Million | -278 Thousand | -1.82 Million | 1.08 Million | -895 Thousand | -850 Thousand |
Earnings before Tax | -28.73 Million | -26.6 Million | -20.69 Million | -14.76 Million | -11.24 Million | -13.09 Million |
Net Income | -27.48 Million | -26.32 Million | -18.87 Million | -15.84 Million | -10.35 Million | -12.24 Million |
Earnings Per Share Basic | -0.47 | -0.47 | -0.35 | -0.53 | -1.44 | -9.52 |
Earnings Per Share Diluted | -0.47 | -0.47 | -0.35 | -0.53 | -1.44 | -9.52 |
Weighted Average Shares Outstanding | 59.03 Million | 55.99 Million | 54.01 Million | 30.01 Million | 7.2 Million | 1.28 Million |
Weighted Average Shares Outstanding (Diluted) | 59.03 Million | 55.99 Million | 54.01 Million | 30.01 Million | 7.2 Million | 1.28 Million |
Gross Margin | 0.51 | 0.09 | -0.06 | -0.89 | -0.06 | -1.06 |
EBIT Margin | -5.11 | -10.45 | -12.41 | -9.96 | -6.54 | -20.94 |
Profit Margin | -4.97 | -9.64 | -10.73 | -13.14 | -6.15 | -19.38 |
EBITDA | -28.24 Million | -27.76 Million | -21.09 Million | -13.44 Million | -10.89 Million | -13.09 Million |
Earnings Before Tax Margin | -5.32 | -10.69 | -12.29 | -11.27 | -6.76 | -21.00 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.57 Million | 5.52 Million | 1.79 Million | 889 Thousand | 1.27 Million | 2.73 Million |
Cost of Revenue | 710 Thousand | 2.69 Million | 979 Thousand | 401 Thousand | 609 Thousand | 2.49 Million |
Gross Profit | 862 Thousand | 2.82 Million | 813 Thousand | 488 Thousand | 663 Thousand | 236 Thousand |
Operating Expenses | 7.58 Million | 32.22 Million | 8.55 Million | 7.99 Million | 8.1 Million | 28.34 Million |
Selling, General and Administrative Expenses | 7.58 Million | - | 8.55 Million | 7.99 Million | 8.1 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.58 Million | 2000.00 | 8.55 Million | 7.99 Million | 8.1 Million | 28.34 Million |
Cost and Expenses | 8.29 Million | 34.92 Million | 9.53 Million | 8.39 Million | 8.71 Million | 30.83 Million |
Operating Income | -6.71 Million | -29.4 Million | -7.73 Million | -7.48 Million | -7.37 Million | -29.21 Million |
Interest Expense | - | - | - | - | - | -2.61 Million |
Income Tax Expense | 695 Thousand | -1.25 Million | -1.25 Million | -294 Thousand | -401 Thousand | -278 Thousand |
Earnings before Tax | -6.72 Million | -28.73 Million | -7.76 Million | -7.21 Million | -7.03 Million | -26.6 Million |
Net Income | -6.72 Million | -27.48 Million | -6.5 Million | -7.21 Million | -7.03 Million | -26.32 Million |
Earnings Per Share Basic | -0.11 | - | -0.11 | -0.12 | -0.12 | - |
Earnings Per Share Diluted | -0.11 | - | -0.11 | -0.12 | -0.12 | - |
Weighted Average Shares Outstanding | 59.79 Million | 59.03 Million | 58.86 Million | 58.78 Million | 58.72 Million | 55.99 Million |
Weighted Average Shares Outstanding (Diluted) | 59.79 Million | 59.03 Million | 58.86 Million | 58.78 Million | 58.72 Million | 55.99 Million |
Gross Margin | 0.55 | 0.51 | 0.45 | 0.55 | 0.52 | 0.09 |
EBIT Margin | -4.04 | - | -4.13 | -8.24 | -5.70 | - |
Profit Margin | -4.28 | -4.97 | -3.63 | -8.11 | -5.53 | -9.64 |
EBITDA | -6.34 Million | - | -7.4 Million | -7.32 Million | -7.25 Million | - |
Earnings Before Tax Margin | -4.27 | -5.32 | -4.32 | -8.42 | -5.80 | -10.69 |
260930
COLBUN
IDA
8604
AP-WT
FRFZF