USD 107.69
(-3.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.64 Billion | 5.66 Billion | 4.97 Billion | 5.25 Billion | 14.19 Billion | 14.01 Billion |
Cost of Revenue | 5.02 Billion | 4.1 Billion | 3.59 Billion | 3.87 Billion | 11.22 Billion | 11.39 Billion |
Gross Profit | 1.61 Billion | 1.56 Billion | 1.37 Billion | 1.38 Billion | 2.96 Billion | 2.61 Billion |
Operating Expenses | 652 Million | 585 Million | 538 Million | 573 Million | 1.31 Billion | 1.28 Billion |
Selling, General and Administrative Expenses | 343 Million | 288 Million | 251 Million | 277 Million | 704 Million | 604 Million |
Research and Development Expenses | 36 Million | 32 Million | 17 Million | 17 Million | 70 Million | 103 Million |
Other Expenses | - | 265 Million | 270 Million | 279 Million | 536 Million | -79 Million |
Cost and Expenses | 5.43 Billion | 4.68 Billion | 4.13 Billion | 4.45 Billion | 12.53 Billion | 12.68 Billion |
Operating Income | 1.2 Billion | 919 Million | 748 Million | 626 Million | 1.53 Billion | 1.32 Billion |
Interest Expense | 218 Million | 229 Million | 259 Million | 381 Million | 338 Million | 378 Million |
Income Tax Expense | 210 Million | 137 Million | 66 Million | -40 Million | 105 Million | 226 Million |
Earnings before Tax | 975 Million | 606 Million | 324 Million | 171 Million | 575 Million | 868 Million |
Net Income | 765 Million | 469 Million | 258 Million | 261 Million | 470 Million | 642 Million |
Earnings Per Share Basic | 1.85 | 1.12 | 0.60 | 0.48 | 1.05 | 1.33 |
Earnings Per Share Diluted | 1.83 | 1.11 | 0.59 | 0.48 | 1.03 | 1.28 |
Weighted Average Shares Outstanding | 412.17 Million | 416 Million | 430 Million | 435 Million | 446 Million | 483 Million |
Weighted Average Shares Outstanding (Diluted) | 416 Million | 421 Million | 435 Million | 439 Million | 463 Million | 503 Million |
Gross Margin | 0.24 | 0.28 | 0.28 | 0.26 | 0.21 | 0.19 |
EBIT Margin | 0.22 | 0.19 | 0.22 | 0.20 | 0.15 | 0.13 |
Profit Margin | 0.12 | 0.08 | 0.05 | 0.05 | 0.03 | 0.05 |
EBITDA | 1.46 Billion | 1.26 Billion | 1.09 Billion | 831 Million | 843 Million | 1.49 Billion |
Earnings Before Tax Margin | 0.18 | 0.16 | 0.15 | 0.12 | 0.11 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.88 Billion | 1.82 Billion | 1.73 Billion | 6.64 Billion | 1.65 Billion | 1.64 Billion |
Cost of Revenue | 1.35 Billion | 1.35 Billion | 1.23 Billion | 4.77 Billion | 1.18 Billion | 1.19 Billion |
Gross Profit | 524 Million | 467 Million | 501 Million | 1.86 Billion | 475 Million | 452 Million |
Operating Expenses | 104 Million | 98 Million | 170 Million | 651 Million | 164 Million | 164 Million |
Selling, General and Administrative Expenses | 97 Million | 88 Million | 93 Million | - | 87 Million | 88 Million |
Research and Development Expenses | 7 Million | 10 Million | 9 Million | - | 9 Million | 9 Million |
Other Expenses | -2 Million | -12 Million | - | -29 Million | -11 Million | 13 Million |
Cost and Expenses | 1.46 Billion | 1.45 Billion | 1.4 Billion | 5.42 Billion | 1.34 Billion | 1.36 Billion |
Operating Income | 420 Million | 369 Million | 326 Million | 1.2 Billion | 307 Million | 285 Million |
Interest Expense | 49 Million | 49 Million | 52 Million | 218 Million | 54 Million | 55 Million |
Income Tax Expense | 68 Million | 60 Million | 34 Million | 210 Million | 54 Million | 50 Million |
Earnings before Tax | 334 Million | 303 Million | 270 Million | 975 Million | 242 Million | 243 Million |
Net Income | 266 Million | 243 Million | 236 Million | 765 Million | 188 Million | 193 Million |
Earnings Per Share Basic | 0.65 | 0.59 | 0.57 | - | 0.45 | 0.47 |
Earnings Per Share Diluted | 0.65 | 0.59 | 0.57 | - | 0.45 | 0.46 |
Weighted Average Shares Outstanding | 408 Million | 410 Million | 411.21 Million | 412 Million | 412 Million | 413 Million |
Weighted Average Shares Outstanding (Diluted) | 411 Million | 412 Million | 413.94 Million | 416 Million | 415 Million | 417 Million |
Gross Margin | 0.28 | 0.26 | 0.29 | 0.28 | 0.29 | 0.27 |
EBIT Margin | 0.26 | 0.24 | 0.22 | - | 0.22 | 0.22 |
Profit Margin | 0.14 | 0.13 | 0.14 | 0.12 | 0.11 | 0.12 |
EBITDA | 489 Million | 436 Million | 378 Million | - | 368 Million | 368 Million |
Earnings Before Tax Margin | 0.22 | 0.20 | 0.19 | 0.18 | 0.19 | 0.17 |
KDDL
CTRRF
RST
3537
KMP
600285